T

Takuni Group PCL
SET:TAKUNI

Watchlist Manager
Takuni Group PCL
SET:TAKUNI
Watchlist
Price: 0.36 THB 2.86%
Market Cap: 288m THB
Section:
 

Relative Value

The Relative Value of one TAKUNI stock under the Base Case scenario is 1.6 THB. Compared to the current market price of 0.36 THB, Takuni Group PCL is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAKUNI Relative Value
Base Case
1.6 THB
Undervaluation 77%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
79
vs Industry
96
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
6
Median 3Y
12.6
Median 5Y
15.2
Industry
16
More Details
0.4
P/OCF
P/OCF
Price to OCF
0.4
vs History
73
vs Industry
40
Median 3Y
3
Median 5Y
3.4
Industry
9
More Details
0.8
P/FCFE
P/FCFE
Price to FCFE
0.8
vs History
73
vs Industry
11
Median 3Y
9.4
Median 5Y
8.2
Industry
14.9
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
79
vs Industry
81
Median 3Y
0.8
Median 5Y
1.1
Industry
1.3
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
vs History
96
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
71
Median 3Y
2.8
Median 5Y
3.4
Industry
5.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
68
Median 3Y
3
Median 5Y
3.6
Industry
9.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
63
Median 3Y
4
Median 5Y
5
Industry
12.7
More Details
0.2
EV/OCF
EV/OCF
Enterprise Value to OCF
0.2
vs History
73
vs Industry
35
Median 3Y
3.3
Median 5Y
3.6
Industry
10.3
More Details
0.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.2
vs History
69
vs Industry
20
Median 3Y
4.4
Median 5Y
4.4
Industry
12.7
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
96
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
More Details

Multiples Across Competitors

TAKUNI Competitors Multiples
Takuni Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Takuni Group PCL
SET:TAKUNI
288m THB 0.1 -0.7 -3.6 -0.9
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.1 6.6 9.6
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.7 21.9 25.8
US
Quanta Services Inc
NYSE:PWR
62.9B USD 2.3 61.8 28.4 44.6
IN
Larsen and Toubro Ltd
F:LTO
50.6B EUR 2 32.6 20.6 24.3
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
32.9B USD 4 39.3 25.7 28.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.4B EUR 0.7 29.7 13.1 19.3
US
EMCOR Group Inc
NYSE:EME
27.4B USD 1.7 24.2 15.7 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Takuni Group PCL
SET:TAKUNI
Average EV/EBITDA: 21
Negative Multiple: -3.6 		N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
21.9
18%
1.2
US
Quanta Services Inc
NYSE:PWR
28.4
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
20.6
18%
1.1
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
25.7
25%
1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
15.7
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Takuni Group PCL
SET:TAKUNI
Average EV/EBIT: 28
Negative Multiple: -0.9 		N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
25.8
21%
1.2
US
Quanta Services Inc
NYSE:PWR
44.6
23%
1.9
IN
Larsen and Toubro Ltd
F:LTO
24.3
21%
1.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.2
ES
Ferrovial SA
MAD:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
28.9
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.3
6%
3.2
US
EMCOR Group Inc
NYSE:EME
17.5
11%
1.6

See Also

Summary
TAKUNI intrinsic value, competitors valuation, and company profile.
DCF Valuation
TAKUNI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TAKUNI stock valuation using valuation multiples.
Wall Street Estimates
TAKUNI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TAKUNI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.