S

Syntec Construction PCL
SET:SYNTEC

Watchlist Manager
Syntec Construction PCL
SET:SYNTEC
Watchlist
Price: 1.64 THB 1.86% Market Closed
Market Cap: 2.6B THB

Cash Flow Statement

Cash Flow Statement
Syntec Construction PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(23)
91
(7)
(234)
(135)
(66)
(162)
(142)
(49)
(53)
23
116
221
232
263
215
248
236
215
271
268
295
229
249
318
294
388
296
204
198
144
175
97
5
(63)
(155)
(132)
(92)
(1)
123
79
165
210
243
394
384
414
531
628
764
854
894
852
868
935
904
985
877
833
714
591
511
346
360
247
262
229
94
0
152
152
93
0
(59)
(275)
(214)
0
0
0
0
179
240
425
556
547
649
599
584
Depreciation & Amortization
14
21
28
15
28
27
27
27
29
31
33
37
41
46
52
58
63
70
74
78
82
84
85
84
85
87
94
102
111
108
102
96
87
90
92
93
94
95
93
103
120
137
161
172
179
183
190
201
210
219
241
267
295
334
350
355
360
359
347
343
337
332
341
346
363
378
391
397
386
370
357
347
342
338
334
334
328
318
297
272
252
234
222
215
210
211
213
216
Other Non-Cash Items
2
98
80
130
89
28
29
22
39
33
31
48
(38)
17
20
17
53
56
198
202
(44)
182
167
190
229
207
67
(86)
(174)
(163)
(101)
(0)
89
92
27
95
100
107
128
67
175
216
236
458
129
154
137
(135)
(1)
81
107
238
226
179
236
257
398
374
209
195
98
66
202
175
355
381
335
350
206
213
222
198
187
113
129
86
166
204
177
170
108
61
(55)
23
47
114
247
215
Cash Taxes Paid
17
27
50
62
79
91
90
95
107
106
92
23
90
70
116
193
126
52
38
44
44
46
50
60
160
162
152
50
(97)
(272)
(265)
(170)
(16)
11
3
0
137
65
79
0
0
0
0
0
0
0
0
0
0
0
0
0
243
0
3
3
267
0
0
0
221
0
0
0
243
299
335
363
172
156
163
164
38
26
(3)
4
(22)
(3)
25
55
216
222
231
63
57
60
61
202
Cash Interest Paid
11
18
14
0
11
24
19
20
21
13
23
27
32
34
37
38
40
46
49
55
50
67
67
63
50
46
40
35
35
33
33
34
32
47
43
48
50
48
42
39
40
31
47
51
49
47
46
42
48
47
54
64
65
73
70
65
68
67
69
69
66
69
71
74
76
78
75
71
68
63
61
61
60
60
59
59
59
60
63
66
69
71
67
65
61
54
52
47
Change in Working Capital
(84)
(552)
(500)
(243)
(417)
(235)
(35)
87
302
347
179
69
(124)
(271)
(173)
(148)
(244)
(240)
(512)
(540)
(347)
(338)
(34)
(9)
(251)
(388)
(646)
(473)
(100)
(134)
48
(120)
(124)
(33)
64
176
(4)
(12)
26
156
629
966
850
484
154
(391)
(429)
(256)
162
863
1 112
920
240
(267)
(760)
(877)
(855)
(1 011)
(1 047)
(917)
(937)
(444)
(533)
(359)
(551)
(821)
159
94
286
453
(295)
(360)
(371)
(736)
(263)
(169)
143
713
368
1 217
1 435
1 335
1 286
162
(379)
(576)
(351)
(575)
Cash from Operating Activities
(91)
N/A
(348)
-282%
(399)
-15%
(332)
+17%
(435)
-31%
(246)
+43%
(140)
+43%
(5)
+96%
321
N/A
358
+12%
267
-26%
270
+1%
100
-63%
24
-76%
162
+567%
143
-12%
121
-16%
122
+1%
(25)
N/A
11
N/A
(41)
N/A
223
N/A
448
+101%
515
+15%
382
-26%
200
-48%
(96)
N/A
(162)
-68%
40
N/A
9
-76%
192
+1 941%
150
-22%
149
0%
154
+3%
120
-22%
208
+74%
57
-73%
98
+73%
245
+150%
449
+84%
1 003
+123%
1 484
+48%
1 457
-2%
1 357
-7%
856
-37%
329
-61%
311
-5%
341
+10%
998
+192%
1 926
+93%
2 313
+20%
2 320
+0%
1 613
-30%
1 113
-31%
760
-32%
639
-16%
888
+39%
599
-33%
341
-43%
336
-2%
88
-74%
464
+429%
356
-23%
523
+47%
415
-21%
199
-52%
1 113
+459%
934
-16%
1 063
+14%
1 188
+12%
436
-63%
279
-36%
222
-20%
(344)
N/A
(75)
+78%
37
N/A
228
+517%
914
+300%
731
-20%
1 594
+118%
1 974
+24%
1 865
-6%
1 859
0%
884
-52%
426
-52%
397
-7%
708
+78%
440
-38%
Investing Cash Flow
Capital Expenditures
(130)
(192)
(176)
(107)
(61)
(42)
(48)
(33)
(44)
(39)
(40)
(70)
(82)
(101)
(301)
(304)
(240)
(233)
(50)
(42)
(80)
(69)
(48)
(57)
(91)
(112)
(131)
(145)
(137)
(148)
(161)
(154)
(173)
(158)
(215)
(233)
(263)
(338)
(284)
(409)
(430)
(442)
(464)
(391)
(590)
(574)
(557)
(492)
(262)
(209)
(2 695)
(2 717)
(2 760)
(2 774)
(316)
(336)
(358)
(398)
(461)
(496)
(476)
(464)
(359)
(270)
(193)
(126)
(99)
(93)
(78)
(78)
(78)
(64)
(50)
(36)
(42)
(95)
(137)
(163)
(172)
(130)
(106)
(140)
(154)
(160)
(160)
(124)
(115)
(110)
Other Items
(954)
(773)
(793)
(917)
100
(54)
(70)
(24)
(206)
(269)
(219)
(309)
(23)
26
63
162
155
159
54
46
268
235
275
314
23
57
172
175
208
167
84
119
(83)
(116)
(45)
(79)
73
219
(87)
(130)
(235)
(722)
(688)
(745)
(543)
(30)
133
223
(187)
(1 079)
(770)
(729)
(257)
294
343
81
(213)
179
59
559
784
301
444
579
386
1 113
292
(1 180)
(876)
(1 705)
(1 251)
(148)
(180)
467
397
269
5
(216)
(490)
(876)
(1 256)
(1 575)
(1 238)
(572)
(121)
92
(7)
121
Cash from Investing Activities
(1 084)
N/A
(965)
+11%
(969)
0%
(1 024)
-6%
39
N/A
(96)
N/A
(118)
-23%
(58)
+51%
(250)
-335%
(308)
-23%
(259)
+16%
(379)
-47%
(105)
+72%
(75)
+28%
(238)
-218%
(142)
+40%
(85)
+40%
(74)
+12%
4
N/A
4
-14%
189
+4 861%
166
-12%
227
+36%
257
+14%
(68)
N/A
(55)
+19%
41
N/A
29
-29%
72
+147%
20
-73%
(77)
N/A
(35)
+55%
(256)
-635%
(274)
-7%
(259)
+5%
(312)
-20%
(189)
+39%
(119)
+37%
(370)
-213%
(538)
-45%
(665)
-23%
(1 164)
-75%
(1 151)
+1%
(1 136)
+1%
(1 133)
+0%
(604)
+47%
(424)
+30%
(269)
+37%
(449)
-67%
(1 288)
-187%
(3 465)
-169%
(3 446)
+1%
(3 017)
+12%
(2 480)
+18%
27
N/A
(255)
N/A
(570)
-124%
(219)
+62%
(402)
-83%
63
N/A
307
+391%
(163)
N/A
85
N/A
309
+262%
194
-37%
987
+410%
193
-80%
(1 272)
N/A
(953)
+25%
(1 783)
-87%
(1 329)
+25%
(213)
+84%
(231)
-8%
431
N/A
355
-18%
174
-51%
(133)
N/A
(378)
-185%
(661)
-75%
(1 007)
-52%
(1 362)
-35%
(1 715)
-26%
(1 392)
+19%
(732)
+47%
(280)
+62%
(33)
+88%
(123)
-277%
11
N/A
Financing Cash Flow
Net Issuance of Common Stock
1 200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(8)
(23)
(23)
(18)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(14)
(17)
Net Issuance of Debt
59
205
250
460
307
258
187
(162)
(75)
(28)
22
123
108
75
134
101
83
71
109
69
99
(25)
(229)
(210)
(100)
(47)
(34)
(37)
(63)
(57)
(39)
64
34
(10)
1
(24)
10
83
276
222
320
191
(39)
(52)
(106)
(2)
45
33
(194)
(182)
972
975
1 116
925
(246)
(253)
(73)
124
195
302
212
113
(39)
(153)
(219)
(172)
(249)
(237)
(229)
(207)
(45)
(44)
(144)
(144)
(193)
(193)
(100)
(119)
(130)
(179)
(263)
(271)
(257)
(371)
(316)
(338)
(314)
(224)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(48)
(48)
0
(48)
(48)
(48)
0
(32)
(32)
(32)
0
(0)
0
0
0
(80)
(112)
(112)
0
(112)
(128)
(128)
0
(176)
(192)
(192)
0
(240)
(240)
(240)
0
(272)
(272)
(272)
0
65
65
(207)
0
(143)
(127)
(127)
0
(127)
(127)
(127)
0
(95)
(48)
(48)
0
0
0
(48)
(95)
(95)
(143)
(95)
(48)
(143)
(95)
Other
0
(3)
(3)
(3)
0
0
0
0
0
(6)
(13)
(23)
0
(34)
(37)
(38)
(40)
(46)
(49)
(55)
(50)
(67)
(67)
(63)
(50)
(46)
(40)
(35)
(35)
(33)
(33)
(34)
(32)
(47)
(7)
(0)
(2)
0
(30)
(15)
4
13
21
(7)
(25)
(4)
30
35
29
11
346
336
335
327
(134)
(65)
(68)
(67)
36
(13)
(10)
(13)
(26)
6
5
9
2
(44)
(42)
(1)
(20)
(19)
(19)
(60)
(45)
(43)
(43)
(44)
(62)
(66)
(69)
(71)
(67)
(58)
(55)
(48)
(51)
(52)
Cash from Financing Activities
1 259
N/A
1 402
+11%
1 447
+3%
1 657
+14%
307
-81%
261
-15%
190
-27%
(159)
N/A
(75)
+53%
(34)
+55%
9
N/A
100
+1 012%
108
+8%
41
-62%
98
+140%
63
-36%
42
-32%
25
-41%
60
+138%
14
-77%
49
+253%
(92)
N/A
(296)
-223%
(273)
+8%
(150)
+45%
(93)
+38%
(121)
-30%
(120)
+1%
(146)
-22%
(138)
+5%
(120)
+13%
(18)
+85%
(46)
-157%
(105)
-129%
(38)
+64%
(56)
-48%
(25)
+56%
51
N/A
246
+386%
207
-16%
324
+57%
204
-37%
(98)
N/A
(172)
-75%
(243)
-42%
(117)
+52%
(37)
+68%
(60)
-60%
(293)
-389%
(298)
-2%
1 142
N/A
1 119
-2%
1 260
+13%
1 060
-16%
(620)
N/A
(558)
+10%
(381)
+32%
(183)
+52%
(42)
+77%
17
N/A
(75)
N/A
(180)
-140%
(295)
-64%
(377)
-28%
(438)
-16%
(384)
+12%
(390)
-1%
(408)
-5%
(398)
+3%
(335)
+16%
(192)
+43%
(191)
+1%
(291)
-53%
(332)
-14%
(333)
0%
(284)
+15%
(191)
+33%
(211)
-11%
(192)
+9%
(245)
-28%
(380)
-55%
(438)
-15%
(419)
+4%
(572)
-36%
(466)
+19%
(435)
+7%
(521)
-20%
(389)
+25%
Change in Cash
Net Change in Cash
84
N/A
90
+7%
80
-11%
301
+277%
(89)
N/A
(81)
+9%
(68)
+16%
(222)
-227%
(5)
+98%
17
N/A
17
+1%
(9)
N/A
103
N/A
(10)
N/A
21
N/A
64
+200%
78
+23%
72
-7%
39
-46%
29
-27%
197
+589%
297
+51%
378
+27%
499
+32%
164
-67%
52
-68%
(177)
N/A
(253)
-43%
(35)
+86%
(109)
-217%
(5)
+95%
97
N/A
(152)
N/A
(225)
-48%
(178)
+21%
(160)
+10%
(157)
+2%
30
N/A
121
+301%
118
-2%
662
+461%
524
-21%
208
-60%
50
-76%
(520)
N/A
(392)
+25%
(150)
+62%
13
N/A
256
+1 916%
340
+33%
(9)
N/A
(7)
+24%
(144)
-1 988%
(306)
-113%
166
N/A
(175)
N/A
(64)
+63%
196
N/A
(103)
N/A
416
N/A
320
-23%
122
-62%
147
+21%
455
+209%
170
-63%
802
+372%
916
+14%
(747)
N/A
(288)
+61%
(930)
-222%
(1 085)
-17%
(125)
+89%
(300)
-140%
(245)
+18%
(53)
+78%
(73)
-37%
(95)
-30%
324
N/A
(122)
N/A
342
N/A
232
-32%
(288)
N/A
48
N/A
(420)
N/A
(320)
+24%
(70)
+78%
63
N/A
62
-2%
Free Cash Flow
Free Cash Flow
(221)
N/A
(539)
-144%
(574)
-7%
(439)
+24%
(496)
-13%
(288)
+42%
(188)
+35%
(39)
+79%
277
N/A
320
+15%
227
-29%
200
-12%
18
-91%
(77)
N/A
(139)
-82%
(161)
-16%
(120)
+26%
(111)
+7%
(75)
+33%
(31)
+58%
(121)
-288%
154
N/A
400
+160%
458
+15%
290
-37%
88
-70%
(228)
N/A
(307)
-35%
(97)
+68%
(139)
-43%
31
N/A
(4)
N/A
(24)
-510%
(4)
+82%
(95)
-2 116%
(25)
+74%
(206)
-724%
(240)
-16%
(39)
+84%
41
N/A
573
+1 309%
1 042
+82%
993
-5%
967
-3%
266
-73%
(245)
N/A
(245)
0%
(151)
+39%
736
N/A
1 717
+133%
(382)
N/A
(397)
-4%
(1 146)
-189%
(1 660)
-45%
444
N/A
302
-32%
530
+75%
200
-62%
(119)
N/A
(160)
-34%
(389)
-143%
1
N/A
(2)
N/A
253
N/A
222
-12%
74
-67%
1 014
+1 276%
841
-17%
985
+17%
1 110
+13%
359
-68%
214
-40%
171
-20%
(380)
N/A
(117)
+69%
(58)
+50%
91
N/A
751
+725%
560
-25%
1 463
+162%
1 868
+28%
1 725
-8%
1 706
-1%
724
-58%
266
-63%
273
+2%
592
+117%
330
-44%