S

Siam Technic Concrete PCL
SET:STECH

Watchlist Manager
Siam Technic Concrete PCL
SET:STECH
Watchlist
Price: 0.96 THB Market Closed
Market Cap: 696m THB

Income Statement

Earnings Waterfall
Siam Technic Concrete PCL

Revenue
2.2B THB
Cost of Revenue
-1.8B THB
Gross Profit
475.2m THB
Operating Expenses
-233.8m THB
Operating Income
241.4m THB
Other Expenses
-89.7m THB
Net Income
151.7m THB

Income Statement
Siam Technic Concrete PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
24
22
22
22
20
18
16
16
18
20
23
25
26
30
36
44
50
52
40
Revenue
1 533
N/A
1 518
-1%
1 443
-5%
1 509
+5%
1 517
+0%
1 633
+8%
1 938
+19%
1 949
+1%
2 117
+9%
2 039
-4%
1 881
-8%
1 932
+3%
1 969
+2%
2 080
+6%
2 610
+25%
2 667
+2%
2 082
-22%
2 743
+32%
2 241
-18%
Gross Profit
Cost of Revenue
(1 207)
(1 201)
(1 183)
(1 245)
(1 264)
(1 381)
(1 637)
(1 678)
(1 800)
(1 727)
(1 580)
(1 591)
(1 612)
(1 683)
(1 668)
(1 709)
(1 660)
(1 734)
(1 766)
Gross Profit
326
N/A
317
-3%
260
-18%
265
+2%
252
-5%
252
+0%
302
+19%
271
-10%
317
+17%
312
-1%
301
-4%
341
+13%
358
+5%
397
+11%
505
+27%
521
+3%
422
-19%
572
+36%
475
-17%
Operating Income
Operating Expenses
(150)
(142)
(139)
(141)
(142)
(152)
(164)
(167)
(182)
(186)
(195)
(204)
(204)
(211)
(203)
(207)
(219)
(220)
(234)
Selling, General & Administrative
(141)
(142)
(139)
(141)
(142)
(152)
(164)
(167)
(182)
(186)
(195)
(204)
(204)
(211)
(203)
(208)
(219)
(221)
(235)
Depreciation & Amortization
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
177
N/A
176
-1%
121
-31%
123
+2%
111
-10%
101
-9%
138
+36%
104
-24%
135
+30%
126
-7%
106
-16%
137
+29%
154
+13%
186
+21%
196
+5%
208
+6%
202
-2%
246
+21%
241
-2%
Pre-Tax Income
Interest Income Expense
(24)
(22)
(22)
(22)
(20)
(18)
(16)
(16)
(18)
(20)
(23)
(25)
(26)
(30)
(46)
(54)
(50)
(62)
(51)
Gain/Loss on Disposition of Assets
3
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
Total Other Income
12
17
21
25
22
18
14
8
6
20
29
29
28
18
20
18
9
20
12
Pre-Tax Income
168
N/A
171
+2%
120
-30%
126
+5%
113
-10%
101
-11%
135
+34%
96
-29%
124
+29%
126
+2%
112
-11%
142
+26%
157
+11%
174
+10%
169
-3%
172
+2%
163
-5%
203
+25%
202
-1%
Net Income
Tax Provision
(27)
(28)
(18)
(19)
(19)
(17)
(24)
(16)
(23)
(24)
(18)
(26)
(30)
(35)
(39)
(39)
(45)
(48)
(50)
Income from Continuing Operations
141
143
102
107
95
85
111
80
101
102
94
116
128
138
130
132
117
155
152
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
Net Income (Common)
141
N/A
143
+1%
102
-28%
107
+5%
95
-12%
85
-11%
111
+31%
80
-28%
101
+27%
102
+1%
94
-8%
116
+23%
128
+10%
138
+8%
130
-6%
132
+2%
117
-11%
155
+32%
152
-2%
EPS (Diluted)
0.19
N/A
0.2
+5%
0.14
-30%
0.15
+7%
0.15
N/A
0.12
-20%
0.15
+25%
0.11
-27%
0.14
+27%
0.14
N/A
0.13
-7%
0.16
+23%
0.18
+13%
0.19
+6%
0.18
-5%
0.18
N/A
0.16
-11%
0.22
+38%
0.21
-5%