S

Sino Thai Engineering and Construction PCL
SET:STEC

Watchlist Manager
Sino Thai Engineering and Construction PCL
SET:STEC
Watchlist
Price: 6.5 THB 30% Market Closed
Market Cap: 9.9B THB
Have any thoughts about
Sino Thai Engineering and Construction PCL?
Write Note

Income Statement

Earnings Waterfall
Sino Thai Engineering and Construction PCL

Revenue
30.9B THB
Cost of Revenue
-29.5B THB
Gross Profit
1.4B THB
Operating Expenses
-765.4m THB
Operating Income
617.4m THB
Other Expenses
-377.2m THB
Net Income
240.2m THB

Income Statement
Sino Thai Engineering and Construction PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
22 663
N/A
21 592
-5%
21 652
+0%
20 577
-5%
20 347
-1%
19 929
-2%
18 390
-8%
18 596
+1%
17 408
-6%
17 541
+1%
17 981
+3%
18 478
+3%
19 089
+3%
18 907
-1%
20 120
+6%
20 370
+1%
21 632
+6%
24 224
+12%
27 586
+14%
29 749
+8%
31 378
+5%
33 201
+6%
32 992
-1%
34 848
+6%
36 559
+5%
36 110
-1%
35 841
-1%
34 062
-5%
32 116
-6%
29 581
-8%
27 675
-6%
27 746
+0%
27 433
-1%
28 798
+5%
30 326
+5%
29 143
-4%
29 615
+2%
30 054
+1%
29 598
-2%
29 644
+0%
30 870
+4%
Gross Profit
Cost of Revenue
(20 449)
(19 422)
(19 435)
(18 427)
(18 265)
(17 890)
(16 599)
(16 944)
(15 873)
(16 072)
(16 349)
(16 870)
(17 462)
(17 297)
(21 546)
(21 843)
(23 044)
(25 439)
(25 421)
(27 476)
(29 156)
(31 040)
(31 168)
(33 145)
(34 935)
(34 565)
(34 261)
(32 495)
(30 626)
(28 252)
(26 400)
(26 425)
(26 066)
(27 368)
(28 792)
(27 664)
(28 256)
(28 669)
(28 299)
(28 342)
(29 487)
Gross Profit
2 214
N/A
2 170
-2%
2 217
+2%
2 151
-3%
2 083
-3%
2 038
-2%
1 790
-12%
1 653
-8%
1 535
-7%
1 469
-4%
1 631
+11%
1 607
-1%
1 627
+1%
1 610
-1%
(1 425)
N/A
(1 473)
-3%
(1 412)
+4%
(1 215)
+14%
2 166
N/A
2 273
+5%
2 223
-2%
2 162
-3%
1 824
-16%
1 702
-7%
1 624
-5%
1 546
-5%
1 579
+2%
1 567
-1%
1 490
-5%
1 329
-11%
1 275
-4%
1 321
+4%
1 367
+4%
1 430
+5%
1 534
+7%
1 479
-4%
1 359
-8%
1 385
+2%
1 299
-6%
1 302
+0%
1 383
+6%
Operating Income
Operating Expenses
(451)
(461)
(529)
(534)
(525)
(535)
(448)
(380)
(397)
(360)
(554)
(537)
(535)
(554)
(419)
(365)
(336)
(315)
(517)
(511)
(574)
(589)
(441)
(555)
(612)
(579)
(643)
(380)
(638)
(732)
(556)
(443)
(560)
(607)
(673)
(544)
(684)
(644)
(764)
(573)
(765)
Selling, General & Administrative
(525)
(530)
(558)
(594)
(600)
(614)
(416)
(447)
(423)
(378)
(522)
(563)
(575)
(598)
(386)
(410)
(391)
(373)
(490)
(554)
(587)
(590)
(483)
(516)
(583)
(628)
(637)
(705)
(694)
(698)
(541)
(675)
(688)
(703)
(751)
(788)
(787)
(740)
(811)
(842)
(868)
Depreciation & Amortization
0
0
(25)
0
0
0
(32)
0
0
0
(31)
0
0
0
(33)
0
0
0
(27)
0
0
0
(28)
0
0
0
(37)
0
0
0
(134)
0
0
0
(28)
0
0
0
(23)
0
0
Other Operating Expenses
74
69
54
60
75
78
0
67
26
19
0
26
40
44
0
46
55
58
0
42
12
0
70
(39)
(29)
49
30
325
55
(34)
119
232
129
96
106
244
102
96
70
268
103
Operating Income
1 763
N/A
1 709
-3%
1 688
-1%
1 617
-4%
1 557
-4%
1 503
-3%
1 342
-11%
1 273
-5%
1 138
-11%
1 109
-3%
1 078
-3%
1 071
-1%
1 092
+2%
1 056
-3%
(1 844)
N/A
(1 838)
+0%
(1 748)
+5%
(1 530)
+12%
1 649
N/A
1 762
+7%
1 649
-6%
1 572
-5%
1 383
-12%
1 147
-17%
1 013
-12%
967
-5%
936
-3%
1 187
+27%
851
-28%
598
-30%
719
+20%
878
+22%
807
-8%
824
+2%
861
+5%
935
+9%
674
-28%
741
+10%
535
-28%
729
+36%
617
-15%
Pre-Tax Income
Interest Income Expense
594
580
231
183
124
91
524
516
513
507
656
651
672
673
1 047
1 092
1 083
1 080
385
353
415
424
502
119
139
142
403
136
409
391
283
43
286
297
193
46
256
185
103
(251)
(251)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(65)
(65)
0
0
0
0
0
(124)
0
(124)
0
(0)
(0)
0
0
0
0
0
0
0
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
372
372
372
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
2 357
N/A
2 288
-3%
1 919
-16%
1 799
-6%
1 682
-7%
1 595
-5%
1 866
+17%
1 789
-4%
1 652
-8%
1 616
-2%
1 733
+7%
1 721
-1%
1 765
+3%
1 728
-2%
(797)
N/A
(746)
+6%
(665)
+11%
(450)
+32%
2 034
N/A
2 115
+4%
2 064
-2%
1 931
-6%
1 820
-6%
1 639
-10%
1 524
-7%
1 481
-3%
1 339
-10%
1 322
-1%
1 136
-14%
989
-13%
878
-11%
921
+5%
1 094
+19%
1 121
+2%
1 054
-6%
981
-7%
930
-5%
925
-1%
637
-31%
478
-25%
366
-23%
Net Income
Tax Provision
(477)
(463)
(389)
(364)
(324)
(298)
(321)
(295)
(279)
(280)
(337)
(345)
(350)
(330)
194
186
166
117
(397)
(427)
(412)
(388)
(326)
(278)
(250)
(244)
(236)
(231)
(224)
(175)
(158)
(167)
(168)
(193)
(187)
(175)
(143)
(147)
(102)
(101)
(116)
Income from Continuing Operations
1 880
1 825
1 530
1 435
1 358
1 297
1 545
1 494
1 373
1 336
1 396
1 377
1 415
1 398
(603)
(561)
(498)
(333)
1 637
1 689
1 652
1 543
1 494
1 361
1 274
1 237
1 103
1 092
912
814
721
754
925
927
867
806
788
779
536
376
250
Income to Minority Interest
(9)
(10)
(10)
(10)
(9)
(10)
(18)
(19)
(19)
(19)
(15)
(15)
(14)
(14)
(7)
(8)
(8)
(8)
(20)
(20)
(21)
(22)
(11)
(11)
(11)
(11)
(10)
(10)
(11)
(11)
(10)
(9)
(8)
(8)
(9)
(10)
(10)
(10)
(8)
(8)
(9)
Net Income (Common)
1 871
N/A
1 816
-3%
1 521
-16%
1 426
-6%
1 349
-5%
1 287
-5%
1 527
+19%
1 475
-3%
1 354
-8%
1 317
-3%
1 381
+5%
1 362
-1%
1 401
+3%
1 384
-1%
(611)
N/A
(568)
+7%
(506)
+11%
(341)
+33%
1 617
N/A
1 668
+3%
1 631
-2%
1 521
-7%
1 484
-2%
1 350
-9%
1 263
-6%
1 225
-3%
1 093
-11%
1 081
-1%
902
-17%
803
-11%
711
-12%
745
+5%
917
+23%
919
+0%
857
-7%
797
-7%
777
-2%
768
-1%
528
-31%
369
-30%
240
-35%
EPS (Diluted)
1.22
N/A
1.19
-2%
1
-16%
0.94
-6%
0.86
-9%
0.85
-1%
1
+18%
0.97
-3%
0.89
-8%
0.86
-3%
0.91
+6%
0.9
-1%
0.93
+3%
0.89
-4%
-0.4
N/A
-0.35
+13%
-0.33
+6%
-0.22
+33%
1.06
N/A
1.1
+4%
1.08
-2%
1.01
-6%
0.97
-4%
0.88
-9%
0.82
-7%
0.8
-2%
0.72
-10%
0.71
-1%
0.6
-15%
0.53
-12%
0.47
-11%
0.5
+6%
0.61
+22%
0.61
N/A
0.56
-8%
0.52
-7%
0.51
-2%
0.5
-2%
0.35
-30%
0.24
-31%
0.16
-33%

See Also

Discover More