S

S Kijchai Enterprise PCL
SET:SKN

Watchlist Manager
S Kijchai Enterprise PCL
SET:SKN
Watchlist
Price: 6.3 THB -3.08% Market Closed
Market Cap: 5B THB

Income Statement

Earnings Waterfall
S Kijchai Enterprise PCL

Income Statement
S Kijchai Enterprise PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
42
39
35
32
24
16
9
2
5
11
18
24
25
25
22
19
13
13
13
12
12
9
7
5
4
4
4
4
4
3
3
3
2
2
0
0
Revenue
1 478
N/A
1 427
-3%
1 494
+5%
1 500
+0%
1 566
+4%
1 606
+3%
1 564
-3%
1 606
+3%
1 540
-4%
1 728
+12%
1 867
+8%
2 099
+12%
2 335
+11%
2 406
+3%
2 432
+1%
2 420
0%
2 467
+2%
2 585
+5%
3 007
+16%
3 230
+7%
4 180
+29%
4 482
+7%
4 434
-1%
4 437
+0%
4 175
-6%
3 862
-7%
3 834
-1%
3 889
+1%
3 269
-16%
3 407
+4%
3 264
-4%
3 273
+0%
3 643
+11%
3 504
-4%
3 512
+0%
3 363
-4%
Gross Profit
Cost of Revenue
(935)
(933)
(991)
(1 000)
(1 060)
(1 073)
(1 073)
(1 111)
(1 116)
(1 325)
(1 478)
(1 694)
(1 889)
(1 921)
(1 882)
(1 878)
(1 879)
(1 878)
(2 043)
(1 989)
(2 331)
(2 414)
(2 402)
(2 470)
(2 495)
(2 488)
(2 532)
(2 614)
(2 236)
(2 201)
(2 079)
(2 099)
(2 282)
(2 235)
(2 262)
(2 186)
Gross Profit
543
N/A
494
-9%
503
+2%
500
-1%
506
+1%
533
+5%
491
-8%
496
+1%
424
-14%
402
-5%
389
-3%
405
+4%
445
+10%
485
+9%
550
+13%
542
-1%
588
+9%
708
+20%
964
+36%
1 241
+29%
1 849
+49%
2 068
+12%
2 032
-2%
1 967
-3%
1 680
-15%
1 375
-18%
1 302
-5%
1 274
-2%
1 033
-19%
1 206
+17%
1 184
-2%
1 175
-1%
1 361
+16%
1 269
-7%
1 250
-2%
1 177
-6%
Operating Income
Operating Expenses
(222)
(218)
(226)
(255)
(240)
(255)
(259)
(261)
(256)
(276)
(289)
(321)
(352)
(365)
(369)
(371)
(390)
(440)
(568)
(659)
(947)
(1 025)
(1 017)
(1 050)
(937)
(828)
(781)
(728)
(558)
(607)
(576)
(579)
(669)
(595)
(595)
(532)
Selling, General & Administrative
(237)
(233)
(243)
(272)
(259)
(281)
(284)
(287)
(287)
(311)
(328)
(363)
(393)
(398)
(398)
(392)
(402)
(452)
(580)
(670)
(959)
(1 046)
(1 035)
(1 068)
(950)
(840)
(801)
(749)
(576)
(637)
(609)
(611)
(691)
(633)
(631)
(586)
Other Operating Expenses
14
14
16
17
19
26
25
26
31
34
38
42
41
33
28
21
12
11
12
11
12
20
18
18
13
13
19
21
17
30
33
32
22
38
36
54
Operating Income
320
N/A
275
-14%
277
+1%
246
-11%
266
+8%
278
+5%
232
-17%
235
+1%
168
-28%
126
-25%
100
-21%
84
-16%
93
+11%
119
+28%
181
+51%
171
-5%
199
+16%
267
+35%
396
+48%
582
+47%
902
+55%
1 043
+16%
1 015
-3%
918
-10%
743
-19%
547
-26%
520
-5%
546
+5%
474
-13%
599
+26%
608
+2%
595
-2%
692
+16%
675
-2%
656
-3%
645
-2%
Pre-Tax Income
Interest Income Expense
(42)
(39)
(35)
(32)
(24)
(16)
(9)
(2)
(5)
(11)
(18)
(24)
(25)
(25)
(22)
(19)
(13)
(13)
(13)
(12)
(12)
(9)
(7)
(5)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
Total Other Income
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
278
N/A
237
-15%
243
+3%
214
-12%
242
+13%
263
+8%
223
-15%
233
+4%
163
-30%
115
-29%
82
-29%
60
-27%
68
+13%
95
+40%
159
+68%
153
-4%
184
+21%
254
+38%
383
+51%
570
+49%
890
+56%
1 033
+16%
1 009
-2%
913
-10%
739
-19%
543
-26%
517
-5%
543
+5%
470
-13%
595
+27%
605
+2%
593
-2%
690
+16%
673
-2%
654
-3%
643
-2%
Net Income
Tax Provision
(16)
(16)
(16)
(16)
(16)
(18)
(18)
(18)
44
44
51
46
(7)
(8)
(16)
(12)
(21)
(35)
(52)
(72)
(113)
(119)
(119)
(99)
(56)
(34)
(26)
(35)
(46)
(59)
(58)
(57)
(65)
(73)
(79)
(77)
Income from Continuing Operations
263
221
227
198
226
245
205
214
207
159
133
106
60
87
143
141
163
219
331
498
777
915
890
814
682
509
491
508
425
536
547
536
625
600
574
566
Net Income (Common)
263
N/A
221
-16%
227
+3%
198
-13%
226
+14%
245
+8%
205
-16%
214
+5%
207
-4%
159
-23%
133
-17%
106
-20%
60
-43%
87
+44%
143
+65%
141
-2%
163
+16%
219
+34%
331
+51%
498
+50%
777
+56%
915
+18%
890
-3%
814
-9%
682
-16%
509
-25%
491
-4%
508
+4%
425
-16%
536
+26%
547
+2%
536
-2%
625
+17%
600
-4%
574
-4%
566
-1%
EPS (Diluted)
0.44
N/A
0.37
-16%
0.38
+3%
0.33
-13%
0.35
+6%
0.3
-14%
0.25
-17%
0.27
+8%
0.26
-4%
0.2
-23%
0.17
-15%
0.13
-24%
0.08
-38%
0.11
+38%
0.18
+64%
0.18
N/A
0.2
+11%
0.27
+35%
0.41
+52%
0.62
+51%
0.97
+56%
1.14
+18%
1.11
-3%
1.02
-8%
0.85
-17%
0.64
-25%
0.61
-5%
0.63
+3%
0.53
-16%
0.67
+26%
0.68
+1%
0.67
-1%
0.78
+16%
0.75
-4%
0.72
-4%
0.71
-1%