S

Starflex PCL
SET:SFLEX

Watchlist Manager
Starflex PCL
SET:SFLEX
Watchlist
Price: 3.16 THB 1.28%
Market Cap: 2.6B THB

Cash Flow Statement

Cash Flow Statement
Starflex PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
95
109
140
166
171
173
170
171
157
127
93
52
65
99
160
216
223
235
239
254
285
288
272
Depreciation & Amortization
41
46
49
54
59
60
61
62
62
61
56
57
57
56
59
57
58
60
63
65
66
68
69
Other Non-Cash Items
20
18
12
8
13
6
6
(10)
(23)
(13)
(11)
8
12
16
25
29
36
38
14
22
5
1
23
Cash Taxes Paid
24
24
17
26
26
26
28
15
15
15
8
5
5
6
10
33
33
34
39
15
15
12
2
Cash Interest Paid
14
13
10
8
5
4
3
3
4
4
5
6
9
10
12
14
16
21
18
32
35
35
42
Change in Working Capital
53
(106)
(163)
(136)
(91)
(39)
(1)
(195)
(152)
(93)
(26)
96
42
9
(40)
(58)
(75)
(151)
(195)
(105)
(140)
(133)
(54)
Cash from Operating Activities
208
N/A
67
-68%
39
-41%
91
+132%
152
+67%
200
+32%
236
+18%
28
-88%
44
+56%
82
+87%
113
+38%
213
+89%
175
-18%
180
+3%
204
+13%
245
+20%
242
-1%
183
-25%
120
-34%
235
+96%
216
-8%
224
+4%
310
+38%
Investing Cash Flow
Capital Expenditures
(46)
(64)
(92)
(114)
(153)
(170)
(183)
(168)
(175)
(214)
(176)
(191)
(186)
(125)
(109)
(78)
(57)
(50)
(44)
(76)
(113)
(124)
(141)
Other Items
8
18
(4)
(12)
(19)
(34)
5
(6)
(20)
(1)
(15)
(2)
42
6
(12)
(29)
(402)
(443)
(426)
(409)
(16)
47
46
Cash from Investing Activities
(38)
N/A
(45)
-19%
(96)
-112%
(127)
-32%
(172)
-36%
(204)
-18%
(178)
+13%
(174)
+2%
(196)
-13%
(214)
-9%
(191)
+11%
(193)
-1%
(144)
+26%
(119)
+17%
(120)
-1%
(106)
+12%
(460)
-333%
(493)
-7%
(469)
+5%
(485)
-3%
(129)
+73%
(77)
+40%
(95)
-23%
Financing Cash Flow
Net Issuance of Common Stock
427
0
0
0
0
0
0
0
0
0
0
0
0
(86)
(100)
(100)
(100)
(16)
(47)
(50)
(50)
(48)
(64)
Net Issuance of Debt
(58)
(219)
(160)
(211)
(188)
(24)
(26)
118
128
117
161
58
66
88
(11)
(8)
346
427
465
398
32
(43)
(49)
Cash Paid for Dividends
(105)
(15)
(77)
(94)
(94)
0
(70)
(70)
(70)
0
(70)
(37)
(37)
0
(24)
(24)
(59)
0
(71)
(117)
(82)
0
(103)
Other
(14)
0
0
0
0
0
0
0
0
0
0
0
(6)
(8)
(10)
(12)
(6)
(4)
(7)
(6)
(6)
(7)
(3)
Cash from Financing Activities
250
N/A
179
-29%
176
-2%
108
-39%
(282)
N/A
(119)
+58%
(96)
+19%
48
N/A
58
+21%
47
-19%
91
+92%
21
-77%
23
+12%
(43)
N/A
(145)
-239%
(144)
+1%
181
N/A
348
+92%
340
-2%
225
-34%
(107)
N/A
(181)
-69%
(219)
-21%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
1
(0)
1
1
(2)
1
Net Change in Cash
420
N/A
200
-52%
119
-40%
72
-39%
(303)
N/A
(123)
+59%
(38)
+69%
(97)
-158%
(94)
+4%
(85)
+9%
13
N/A
41
+223%
54
+33%
18
-66%
(62)
N/A
(6)
+90%
(48)
-722%
38
N/A
(10)
N/A
(23)
-140%
(19)
+20%
(36)
-91%
(3)
+92%
Free Cash Flow
Free Cash Flow
163
N/A
3
-98%
(53)
N/A
(23)
+56%
(2)
+93%
30
N/A
53
+78%
(140)
N/A
(131)
+6%
(132)
0%
(63)
+52%
22
N/A
(10)
N/A
55
N/A
95
+73%
167
+75%
185
+11%
133
-28%
77
-42%
159
+108%
103
-35%
99
-3%
168
+69%