S

Siam City Cement PCL
SET:SCCC

Watchlist Manager
Siam City Cement PCL
SET:SCCC
Watchlist
Price: 162 THB -0.31% Market Closed
Market Cap: 48.3B THB
Have any thoughts about
Siam City Cement PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Siam City Cement PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
6 637
6 448
6 310
5 750
5 609
5 339
5 681
5 601
5 423
4 977
4 855
3 998
3 254
3 490
3 084
3 328
3 993
4 198
3 990
4 260
3 568
3 773
4 025
3 733
4 313
4 235
4 781
5 035
4 637
4 143
4 221
3 893
4 704
4 716
3 086
2 916
1 923
1 696
3 064
3 669
4 080
Depreciation & Amortization
1 123
1 181
1 253
1 301
1 344
1 404
1 447
1 480
1 568
1 725
1 967
2 269
2 579
2 747
2 964
3 042
3 076
3 208
3 268
3 290
3 327
3 304
3 330
3 536
3 686
3 928
3 935
3 933
3 942
3 872
3 893
3 833
3 772
3 765
3 728
3 659
3 590
3 491
3 410
3 387
3 368
Other Non-Cash Items
449
214
326
368
363
609
497
499
544
241
170
450
683
926
1 425
1 268
1 324
1 369
1 365
1 303
1 394
1 382
1 553
1 667
1 334
1 325
1 028
827
757
445
230
776
581
369
191
(732)
(824)
(340)
(78)
184
361
Cash Taxes Paid
1 215
1 369
1 369
1 367
1 293
1 139
1 144
1 147
1 198
1 099
1 106
1 169
1 047
947
1 066
1 157
885
857
802
700
797
681
653
621
644
694
1 010
1 060
1 163
1 114
799
793
610
760
849
865
929
600
592
549
478
Cash Interest Paid
288
310
335
351
367
374
404
414
419
422
0
623
791
898
299
1 173
1 258
1 300
212
1 210
1 323
1 282
218
135
(396)
(411)
1 132
221
221
200
941
212
212
107
881
69
503
604
979
979
893
Change in Working Capital
(1 563)
(1 558)
(1 880)
(2 002)
(1 662)
(2 687)
(1 262)
(1 634)
(1 826)
(393)
(1 818)
(1 787)
(2 631)
(3 180)
(3 523)
(3 439)
(3 638)
(3 195)
(1 634)
(1 661)
(713)
(696)
(1 321)
(1 078)
(72)
(377)
(812)
(406)
(1 463)
(2 824)
(1 395)
(1 591)
(3 502)
(2 862)
(2 861)
(3 738)
(2 943)
(881)
(592)
1 074
2 672
Cash from Operating Activities
6 685
N/A
6 293
-6%
6 009
-5%
5 416
-10%
5 655
+4%
4 665
-18%
6 362
+36%
5 946
-7%
5 710
-4%
6 549
+15%
5 174
-21%
4 931
-5%
3 885
-21%
3 983
+3%
3 951
-1%
4 199
+6%
4 756
+13%
5 581
+17%
6 989
+25%
7 191
+3%
7 576
+5%
7 763
+2%
7 586
-2%
7 857
+4%
9 262
+18%
9 111
-2%
8 932
-2%
9 388
+5%
7 873
-16%
5 636
-28%
6 948
+23%
6 912
-1%
5 555
-20%
5 987
+8%
4 144
-31%
2 105
-49%
1 746
-17%
3 965
+127%
5 804
+46%
8 315
+43%
10 482
+26%
Investing Cash Flow
Capital Expenditures
(4 502)
(4 109)
(3 553)
(2 840)
(2 720)
(2 809)
(3 363)
(3 597)
(3 710)
(3 513)
(3 612)
(3 318)
(3 179)
(3 775)
(3 400)
(3 864)
(3 792)
(3 055)
(2 454)
(2 015)
(1 853)
(1 675)
(1 671)
(1 440)
(1 196)
(1 015)
(773)
(845)
(906)
(1 140)
(1 314)
(1 258)
(1 296)
(1 437)
(1 896)
(2 053)
(2 067)
(1 825)
(1 345)
(1 328)
(1 387)
Other Items
141
133
144
122
209
218
(204)
(584)
(2 290)
(15 564)
(14 774)
(32 252)
(30 591)
(17 307)
(17 633)
250
137
99
234
315
428
458
236
166
353
645
790
901
889
706
756
742
835
1 134
922
836
964
813
1 299
1 265
1 352
Cash from Investing Activities
(4 361)
N/A
(3 977)
+9%
(3 409)
+14%
(2 719)
+20%
(2 511)
+8%
(2 591)
-3%
(3 567)
-38%
(4 181)
-17%
(6 000)
-44%
(19 078)
-218%
(18 385)
+4%
(35 570)
-93%
(33 770)
+5%
(21 082)
+38%
(21 033)
+0%
(3 614)
+83%
(3 655)
-1%
(2 957)
+19%
(2 220)
+25%
(1 700)
+23%
(1 425)
+16%
(1 217)
+15%
(1 435)
-18%
(1 274)
+11%
(843)
+34%
(370)
+56%
17
N/A
56
+224%
(18)
N/A
(435)
-2 367%
(558)
-28%
(517)
+7%
(462)
+11%
(304)
+34%
(974)
-221%
(1 217)
-25%
(1 103)
+9%
(1 013)
+8%
(46)
+95%
(63)
-39%
(34)
+46%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
16 986
16 986
16 986
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
238
411
419
346
357
509
216
101
3 194
17 601
17 848
35 190
16 566
3 460
2 575
(14 293)
2 450
453
(898)
(703)
(2 840)
(2 539)
(1 042)
(1 673)
216
(2 548)
(4 306)
(4 734)
(6 599)
(3 502)
(1 602)
(6 758)
(3 955)
(5 180)
(6 376)
(947)
(306)
(1 909)
(406)
(545)
(7 671)
Cash Paid for Dividends
(3 450)
(3 450)
(3 450)
0
(3 450)
(3 450)
(3 450)
0
(3 450)
(3 450)
(3 450)
0
(3 974)
(3 922)
(3 922)
0
(3 262)
(2 666)
(2 737)
0
70
71
(2 596)
(2 695)
(2 483)
(1 448)
(1 453)
(1 354)
(3 033)
(2 876)
(2 871)
(2 876)
(3 013)
(3 013)
(3 013)
(3 129)
(2 804)
(2 804)
(2 804)
(2 682)
(2 086)
Other
0
0
0
0
0
0
0
0
0
0
0
(97)
(199)
(299)
(299)
(307)
(206)
(157)
(212)
(214)
(217)
(271)
(218)
(223)
(215)
(259)
(247)
(241)
(247)
(203)
(222)
(221)
(221)
(117)
(108)
(4)
(5)
(6)
(8)
(133)
(84)
Cash from Financing Activities
(3 212)
N/A
(3 039)
+5%
(3 031)
+0%
(3 104)
-2%
(3 093)
+0%
(2 941)
+5%
(3 234)
-10%
(3 348)
-4%
(256)
+92%
14 151
N/A
14 398
+2%
31 642
+120%
29 380
-7%
16 225
-45%
15 341
-5%
(1 536)
N/A
(1 019)
+34%
(2 371)
-133%
(3 847)
-62%
(3 654)
+5%
(5 724)
-57%
(5 477)
+4%
(3 855)
+30%
(4 591)
-19%
(2 483)
+46%
(4 255)
-71%
(6 006)
-41%
(6 329)
-5%
(9 879)
-56%
(6 581)
+33%
(4 695)
+29%
(9 855)
-110%
(7 188)
+27%
(8 309)
-16%
(9 497)
-14%
(4 080)
+57%
(3 115)
+24%
(4 719)
-51%
(3 218)
+32%
(3 361)
-4%
(9 841)
-193%
Change in Cash
Effect of Foreign Exchange Rates
46
45
16
162
85
95
10
(76)
(60)
(150)
15
(41)
(61)
(15)
(82)
(24)
14
6
19
6
10
(59)
(122)
63
(94)
59
(88)
(156)
74
285
290
(118)
(47)
(63)
95
451
400
152
57
77
(187)
Net Change in Cash
(843)
N/A
(677)
+20%
(415)
+39%
(245)
+41%
136
N/A
(772)
N/A
(428)
+44%
(1 659)
-287%
(606)
+63%
1 473
N/A
1 201
-18%
962
-20%
(566)
N/A
(889)
-57%
(1 823)
-105%
(975)
+46%
96
N/A
259
+169%
940
+263%
1 843
+96%
438
-76%
1 010
+131%
2 174
+115%
2 054
-5%
5 842
+184%
4 545
-22%
2 855
-37%
2 959
+4%
(1 950)
N/A
(1 095)
+44%
1 986
N/A
(3 578)
N/A
(2 142)
+40%
(2 688)
-25%
(6 233)
-132%
(2 741)
+56%
(2 073)
+24%
(1 615)
+22%
2 597
N/A
4 967
+91%
419
-92%
Free Cash Flow
Free Cash Flow
2 183
N/A
2 184
+0%
2 456
+12%
2 576
+5%
2 935
+14%
1 856
-37%
2 999
+62%
2 349
-22%
2 000
-15%
3 036
+52%
1 562
-49%
1 612
+3%
705
-56%
208
-71%
551
+165%
335
-39%
964
+188%
2 525
+162%
4 535
+80%
5 176
+14%
5 723
+11%
6 088
+6%
5 915
-3%
6 417
+9%
8 066
+26%
8 096
+0%
8 159
+1%
8 543
+5%
6 967
-18%
4 496
-35%
5 635
+25%
5 653
+0%
4 258
-25%
4 550
+7%
2 248
-51%
52
-98%
(321)
N/A
2 140
N/A
4 459
+108%
6 986
+57%
9 095
+30%

See Also

Discover More