Q

QTC Energy PCL
SET:QTC

Watchlist Manager
QTC Energy PCL
SET:QTC
Watchlist
Price: 3.44 THB Market Closed
Market Cap: 1.2B THB

Relative Value

The Relative Value of one QTC stock under the Base Case scenario is 3.99 THB. Compared to the current market price of 3.44 THB, QTC Energy PCL is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QTC Relative Value
Base Case
3.99 THB
Undervaluation 14%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
60
Median 3Y
1
Median 5Y
1.2
Industry
2
vs History
57
vs Industry
47
Median 3Y
13.5
Median 5Y
14.6
Industry
25
vs History
26
vs Industry
49
Median 3Y
17.9
Median 5Y
19.3
Industry
16.6
vs History
vs Industry
27
Median 3Y
17.6
Median 5Y
16
Industry
22.7
vs History
87
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
vs History
73
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
61
vs Industry
67
Median 3Y
3.4
Median 5Y
3.6
Industry
8.5
vs History
42
vs Industry
60
Median 3Y
5.1
Median 5Y
5
Industry
16.8
vs History
36
vs Industry
54
Median 3Y
7.9
Median 5Y
7.8
Industry
21
vs History
17
vs Industry
58
Median 3Y
11.3
Median 5Y
11.9
Industry
16.7
vs History
vs Industry
34
Median 3Y
8.2
Median 5Y
8.4
Industry
19.9
vs History
79
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

QTC Competitors Multiples
QTC Energy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
QTC Energy PCL
SET:QTC
1.2B THB 0.7 13.5 5.1 8.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.4 26.4 23 23
FR
Schneider Electric SE
PAR:SU
132.1B EUR 3.4 30.7 16.9 20.9
CH
Abb Ltd
SIX:ABBN
109.6B CHF 4 30.8 20.3 23.1
IE
Eaton Corporation PLC
NYSE:ETN
126B USD 4.7 32.1 22.5 26.9
US
Emerson Electric Co
NYSE:EMR
81.2B USD 4.5 35.4 17.1 24.3
US
Vertiv Holdings Co
NYSE:VRT
62.5B USD 6.4 60.5 31.1 36.3
KR
LG Energy Solution Ltd
KRX:373220
84.9T KRW 3.5 -97 20.7 79.2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
350.5B CNY 3.7 22.9 18.4 18.4
US
AMETEK Inc
NYSE:AME
48.5B USD 6.8 33 21.5 26.1
US
Rockwell Automation Inc
NYSE:ROK
46.1B USD 5.5 53.2 30.3 38