P

Pylon PCL
SET:PYLON

Watchlist Manager
Pylon PCL
SET:PYLON
Watchlist
Price: 2.12 THB -2.75%
Market Cap: 1.6B THB
Have any thoughts about
Pylon PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one PYLON stock under the Base Case scenario is 2.92 THB. Compared to the current market price of 2.12 THB, Pylon PCL is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYLON Relative Value
Base Case
2.92 THB
Undervaluation 27%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
63
vs Industry
27
Median 3Y
2.1
Median 5Y
1.9
Industry
0.8
Forward
1.4
More Details
55.7
P/E
P/E
Price to Earnings
55.7
vs History
15
vs Industry
14
Median 3Y
34.6
Median 5Y
23.3
Industry
15.3
Forward
37.4
More Details
18.3
P/OCF
P/OCF
Price to OCF
18.3
vs History
20
vs Industry
41
Median 3Y
12.8
Median 5Y
9.6
Industry
8.7
More Details
27.3
P/FCFE
P/FCFE
Price to FCFE
27.3
vs History
11
vs Industry
38
Median 3Y
7.7
Median 5Y
12
Industry
13.6
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
87
vs Industry
32
Median 3Y
2.8
Median 5Y
2.9
Industry
1.2
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
66
vs Industry
42
Median 3Y
1.8
Median 5Y
1.7
Industry
1
Forward
1.1
More Details
11.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.9
vs History
34
vs Industry
27
Median 3Y
12.5
Median 5Y
9.5
Industry
5.2
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
31
vs Industry
42
Median 3Y
11.8
Median 5Y
9.2
Industry
9.6
Forward
7.6
More Details
49.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
49.7
vs History
15
vs Industry
17
Median 3Y
24.5
Median 5Y
17.6
Industry
12.3
Forward
20.1
More Details
14.3
EV/OCF
EV/OCF
Enterprise Value to OCF
14.3
vs History
20
vs Industry
51
Median 3Y
11.2
Median 5Y
8.5
Industry
9.9
More Details
15.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.7
vs History
28
vs Industry
43
Median 3Y
13.8
Median 5Y
10.6
Industry
12.6
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
90
vs Industry
18
Median 3Y
2.9
Median 5Y
2.9
Industry
0.8
More Details

Multiples Across Competitors

PYLON Competitors Multiples
Pylon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pylon PCL
SET:PYLON
1.6B THB 1.7 55.7 11.7 49.7
FR
Vinci SA
PAR:DG
58.5B EUR 0.8 12.7 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2.2 36.8 21.7 25.6
IN
Larsen and Toubro Ltd
F:LTO
52.2B EUR 2.1 35.8 21.1 24.9
US
Quanta Services Inc
NYSE:PWR
44.3B USD 1.9 54.6 25.1 39.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
258B CNY 0.1 4.8 7.1 7.1
ES
Ferrovial SA
MAD:FER
26.3B EUR 3 34.9 28.5 43.8
NL
Ferrovial SE
AEX:FER
26.3B EUR 3 34.8 28.5 43.8
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 52.2 16.9 26.6
US
EMCOR Group Inc
NYSE:EME
21.2B USD 1.5 22.9 14.7 16.2
CN
China Railway Group Ltd
SSE:601390
145.8B CNY 0.1 4.9 10.2 10.2

See Also

Summary
PYLON intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYLON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYLON stock valuation using valuation multiples.
Wall Street Estimates
PYLON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYLON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 194,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.