P

Pylon PCL
SET:PYLON

Watchlist Manager
Pylon PCL
SET:PYLON
Watchlist
Price: 2.62 THB Market Closed
Market Cap: 2B THB
Section:
 

Relative Value

The Relative Value of one PYLON stock under the Base Case scenario is 3.45 THB. Compared to the current market price of 2.62 THB, Pylon PCL is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYLON Relative Value
Base Case
3.45 THB
Undervaluation 24%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
65
vs Industry
23
Median 3Y
1.6
Median 5Y
1.8
Industry
0.9
Forward
1.3
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
87
vs Industry
0
Median 3Y
25.4
Median 5Y
26.4
Industry
16
Forward
9.5
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
46
vs Industry
22
Median 3Y
12.9
Median 5Y
13.1
Industry
9
More Details
19.1
P/FCFE
P/FCFE
Price to FCFE
19.1
vs History
33
vs Industry
22
Median 3Y
14.8
Median 5Y
12.4
Industry
14.9
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
57
vs Industry
34
Median 3Y
1.8
Median 5Y
2.5
Industry
1.3
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
58
vs Industry
37
Median 3Y
1.2
Median 5Y
1.5
Industry
1.1
Forward
1
More Details
6.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.5
vs History
90
vs Industry
13
Median 3Y
9.5
Median 5Y
11
Industry
5.5
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
90
vs Industry
21
Median 3Y
9.2
Median 5Y
10.9
Industry
9.9
Forward
4.4
More Details
9.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.7
vs History
85
vs Industry
17
Median 3Y
16.3
Median 5Y
19
Industry
12.7
Forward
6
More Details
10.3
EV/OCF
EV/OCF
Enterprise Value to OCF
10.3
vs History
49
vs Industry
33
Median 3Y
9.1
Median 5Y
10.3
Industry
10.3
More Details
13.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.1
vs History
38
vs Industry
31
Median 3Y
9.1
Median 5Y
10.3
Industry
12.7
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
68
vs Industry
17
Median 3Y
1.9
Median 5Y
2.7
Industry
0.9
More Details

Multiples Across Competitors

PYLON Competitors Multiples
Pylon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pylon PCL
SET:PYLON
2B THB 1.6 14.9 6.7 9.7
FR
Vinci SA
PAR:DG
67.4B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
65.5B USD 2.4 64.3 29.5 46.3
IN
Larsen & Toubro Ltd
NSE:LT
5.7T INR 2.1 34.9 22 26
IN
Larsen and Toubro Ltd
F:LTO
50.6B EUR 2 32.6 20.6 24.3
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
ES
Ferrovial SA
MAD:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
35.1B USD 4.2 41.9 27.4 30.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
212B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.4B EUR 0.7 29.7 13.1 19.3
US
EMCOR Group Inc
NYSE:EME
28.5B USD 1.8 25.2 16.4 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pylon PCL
SET:PYLON
Average EV/EBITDA: 20.1
6.7
68%
0.1
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.5
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.6
18%
1.1
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
ES
Ferrovial SA
MAD:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
27.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.4
11%
1.5

See Also

Summary
PYLON intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYLON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYLON stock valuation using valuation multiples.
Wall Street Estimates
PYLON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYLON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.