P

Pylon PCL
SET:PYLON

Watchlist Manager
Pylon PCL
SET:PYLON
Watchlist
Price: 2.12 THB -2.75%
Market Cap: 1.6B THB
Have any thoughts about
Pylon PCL?
Write Note

Relative Value

The Relative Value of one PYLON stock under the Base Case scenario is 2.92 THB. Compared to the current market price of 2.12 THB, Pylon PCL is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYLON Relative Value
Base Case
2.92 THB
Undervaluation 27%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
27
Median 3Y
2.1
Median 5Y
1.9
Industry
0.8
Forward
1.4
vs History
15
vs Industry
14
Median 3Y
34.6
Median 5Y
23.3
Industry
15.3
Forward
37.4
vs History
20
vs Industry
41
Median 3Y
12.8
Median 5Y
9.6
Industry
8.7
vs History
11
vs Industry
38
Median 3Y
7.7
Median 5Y
12
Industry
13.6
vs History
87
vs Industry
32
Median 3Y
2.8
Median 5Y
2.9
Industry
1.2
vs History
66
vs Industry
42
Median 3Y
1.8
Median 5Y
1.7
Industry
1
Forward
1.1
vs History
34
vs Industry
27
Median 3Y
12.5
Median 5Y
9.5
Industry
5.2
vs History
31
vs Industry
42
Median 3Y
11.8
Median 5Y
9.2
Industry
9.6
Forward
7.6
vs History
15
vs Industry
17
Median 3Y
24.5
Median 5Y
17.6
Industry
12.3
Forward
20.1
vs History
20
vs Industry
51
Median 3Y
11.2
Median 5Y
8.5
Industry
9.9
vs History
28
vs Industry
43
Median 3Y
13.8
Median 5Y
10.6
Industry
12.6
vs History
90
vs Industry
18
Median 3Y
2.9
Median 5Y
2.9
Industry
0.8

Multiples Across Competitors

PYLON Competitors Multiples
Pylon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pylon PCL
SET:PYLON
1.6B THB 1.7 55.7 11.7 49.7
FR
Vinci SA
PAR:DG
58.5B EUR 0.8 12.7 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2.2 36.8 21.7 25.6
IN
Larsen and Toubro Ltd
F:LTO
52.2B EUR 2.1 35.8 21.1 24.9
US
Quanta Services Inc
NYSE:PWR
44.3B USD 1.9 54.6 25.1 39.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
258B CNY 0.1 4.8 7.1 7.1
ES
Ferrovial SA
MAD:FER
26.3B EUR 3 34.9 28.5 43.8
NL
Ferrovial SE
AEX:FER
26.3B EUR 3 34.8 28.5 43.8
CA
WSP Global Inc
TSX:WSP
31.2B CAD 2.1 52.2 16.9 26.6
US
EMCOR Group Inc
NYSE:EME
21.2B USD 1.5 22.9 14.7 16.2
CN
China Railway Group Ltd
SSE:601390
145.8B CNY 0.1 4.9 10.2 10.2

See Also

Discover More
Back to Top