P

Pranda Jewelry PCL
SET:PDJ

Watchlist Manager
Pranda Jewelry PCL
SET:PDJ
Watchlist
Price: 1.96 THB 0.51% Market Closed
Market Cap: 1.2B THB
Have any thoughts about
Pranda Jewelry PCL?
Write Note

Income Statement

Earnings Waterfall
Pranda Jewelry PCL

Revenue
4.1B THB
Cost of Revenue
-3.3B THB
Gross Profit
881.8m THB
Operating Expenses
-751.7m THB
Operating Income
130.1m THB
Other Expenses
-92.3m THB
Net Income
37.7m THB

Income Statement
Pranda Jewelry PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 544
N/A
3 519
-1%
3 320
-6%
3 295
-1%
3 113
-6%
2 940
-6%
2 882
-2%
2 821
-2%
2 740
-3%
2 888
+5%
2 796
-3%
2 831
+1%
3 173
+12%
3 090
-3%
3 078
0%
2 913
-5%
2 675
-8%
2 665
0%
2 753
+3%
2 794
+1%
2 656
-5%
2 546
-4%
2 649
+4%
2 985
+13%
3 015
+1%
2 995
-1%
2 795
-7%
2 462
-12%
2 388
-3%
2 444
+2%
2 659
+9%
2 901
+9%
3 139
+8%
3 474
+11%
3 672
+6%
3 610
-2%
3 558
-1%
3 411
-4%
2 233
-35%
3 064
+37%
4 144
+35%
Gross Profit
Cost of Revenue
(2 526)
(2 462)
(2 316)
(2 294)
(2 177)
(2 075)
(2 009)
(1 974)
(1 953)
(2 101)
(2 037)
(2 045)
(2 318)
(2 215)
(2 208)
(2 084)
(1 856)
(1 838)
(1 898)
(1 913)
(1 817)
(1 801)
(1 865)
(2 201)
(2 238)
(2 274)
(2 166)
(1 913)
(1 842)
(1 866)
(2 015)
(2 213)
(2 403)
(2 612)
(2 764)
(2 690)
(2 664)
(2 662)
(1 803)
(2 406)
(3 262)
Gross Profit
1 018
N/A
1 057
+4%
1 004
-5%
1 001
0%
936
-7%
865
-8%
874
+1%
847
-3%
788
-7%
787
0%
759
-4%
786
+4%
855
+9%
875
+2%
870
-1%
828
-5%
818
-1%
827
+1%
856
+3%
881
+3%
839
-5%
745
-11%
784
+5%
784
0%
776
-1%
721
-7%
630
-13%
550
-13%
545
-1%
578
+6%
644
+11%
687
+7%
736
+7%
862
+17%
908
+5%
920
+1%
894
-3%
750
-16%
430
-43%
658
+53%
882
+34%
Operating Income
Operating Expenses
(997)
(1 010)
(975)
(783)
(764)
(713)
(719)
(920)
(941)
(960)
(955)
(1 019)
(915)
(932)
(917)
(951)
(910)
(915)
(901)
(905)
(846)
(894)
(904)
(902)
(898)
(757)
(693)
(642)
(667)
(617)
(601)
(550)
(523)
(529)
(542)
(606)
(610)
(630)
(319)
(501)
(752)
Selling, General & Administrative
(1 029)
(1 040)
(1 007)
(1 009)
(985)
(939)
(954)
(965)
(987)
(1 001)
(997)
(1 019)
(992)
(1 000)
(977)
(951)
(945)
(952)
(936)
(905)
(873)
(922)
(929)
(937)
(938)
(783)
(723)
(676)
(641)
(656)
(638)
(615)
(584)
(592)
(604)
(644)
(651)
(664)
(335)
(503)
(674)
Other Operating Expenses
32
30
32
225
221
226
235
46
46
41
43
0
77
68
60
0
36
37
34
0
28
28
26
35
40
26
30
34
(26)
39
37
65
62
63
62
39
41
34
16
2
(78)
Operating Income
21
N/A
47
+123%
29
-38%
218
+647%
172
-21%
152
-12%
155
+2%
(73)
N/A
(154)
-110%
(173)
-13%
(196)
-13%
(232)
-19%
(60)
+74%
(56)
+6%
(47)
+16%
(123)
-160%
(91)
+26%
(88)
+3%
(45)
+48%
(23)
+49%
(7)
+71%
(149)
-2 139%
(120)
+20%
(119)
+1%
(122)
-3%
(35)
+71%
(64)
-80%
(92)
-45%
(122)
-32%
(39)
+68%
43
N/A
138
+220%
214
+55%
333
+56%
366
+10%
315
-14%
285
-10%
119
-58%
111
-7%
157
+42%
130
-17%
Pre-Tax Income
Interest Income Expense
89
36
(53)
(129)
(193)
(116)
(3)
2
41
(60)
(153)
(160)
(180)
(131)
(104)
(94)
(101)
(107)
(151)
(128)
(101)
(155)
(151)
(123)
(66)
(73)
39
15
52
122
109
57
(57)
(41)
(101)
(121)
(100)
(79)
(62)
(46)
(125)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
12
12
12
0
0
0
0
0
2
2
(12)
0
0
0
5
0
(0)
(2)
(72)
0
(62)
(81)
0
(27)
(22)
(2)
0
(5)
0
(5)
(12)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
335
335
335
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
67
0
(0)
(0)
34
(0)
(0)
0
38
335
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
110
N/A
82
-25%
(24)
N/A
89
N/A
(21)
N/A
36
N/A
152
+319%
(71)
N/A
(113)
-60%
(221)
-96%
(337)
-53%
(313)
+7%
(240)
+23%
(187)
+22%
(151)
+19%
(183)
-21%
(192)
-5%
141
N/A
139
-1%
210
+51%
227
+8%
(304)
N/A
(271)
+11%
(237)
+13%
(188)
+21%
(108)
+43%
(26)
+76%
(150)
-480%
(70)
+53%
21
N/A
71
+234%
195
+176%
130
-33%
269
+107%
263
-2%
194
-26%
179
-8%
40
-77%
43
+8%
99
+128%
5
-95%
Net Income
Tax Provision
37
30
3
(2)
(3)
14
(5)
(18)
(13)
(31)
(9)
(2)
(2)
1
0
2
(4)
(56)
(67)
(73)
(73)
(11)
2
(16)
(29)
(23)
(41)
96
104
79
61
(62)
(49)
(54)
(59)
(52)
(55)
42
46
47
54
Income from Continuing Operations
147
112
(21)
87
(24)
51
147
(89)
(126)
(252)
(346)
(315)
(242)
(186)
(151)
(180)
(196)
85
72
137
154
(315)
(269)
(253)
(218)
(132)
(67)
(54)
34
100
131
133
81
215
204
142
125
82
90
146
59
Income to Minority Interest
48
54
53
58
55
45
40
33
32
33
28
31
27
25
26
19
25
30
33
30
27
18
11
12
17
17
14
(42)
(49)
(48)
(49)
5
2
(2)
(3)
(7)
(11)
(19)
(12)
(17)
(21)
Net Income (Common)
195
N/A
166
-15%
31
-81%
146
+365%
31
-79%
96
+213%
186
+95%
(56)
N/A
(94)
-69%
(219)
-133%
(317)
-45%
(283)
+11%
(215)
+24%
(161)
+25%
(125)
+22%
(161)
-29%
(171)
-6%
115
N/A
105
-8%
168
+59%
182
+8%
(297)
N/A
(258)
+13%
(241)
+6%
(200)
+17%
(114)
+43%
(53)
+54%
(95)
-80%
(15)
+85%
52
N/A
82
+57%
138
+69%
82
-40%
212
+157%
201
-5%
135
-33%
114
-15%
64
-44%
78
+23%
129
+66%
38
-71%
EPS (Diluted)
0.48
N/A
0.4
-17%
0.07
-83%
0.36
+414%
0.06
-83%
0.22
+267%
0.45
+105%
-0.14
N/A
-0.24
-71%
-0.55
-129%
-0.8
-45%
-0.71
+11%
-0.54
+24%
-0.4
+26%
-0.31
+23%
-0.4
-29%
-0.42
-5%
0.2
N/A
0.24
+20%
0.32
+33%
0.4
+25%
-0.67
N/A
-0.55
+18%
-0.51
+7%
-0.41
+20%
-0.23
+44%
-0.09
+61%
-0.19
-111%
-0.04
+79%
0.1
N/A
0.15
+50%
0.23
+53%
0.15
-35%
0.39
+160%
0.37
-5%
0.21
-43%
0.17
-19%
0.11
-35%
0.13
+18%
0.22
+69%
0.06
-73%

See Also

Discover More