PTT Oil and Retail Business PCL
SET:OR

Watchlist Manager
PTT Oil and Retail Business PCL Logo
PTT Oil and Retail Business PCL
SET:OR
Watchlist
Price: 15 THB 1.35% Market Closed
Market Cap: 180B THB
Have any thoughts about
PTT Oil and Retail Business PCL?
Write Note

Relative Value

The Relative Value of one OR stock under the Base Case scenario is 23.23 THB. Compared to the current market price of 15 THB, PTT Oil and Retail Business PCL is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OR Relative Value
Base Case
23.23 THB
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
67
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.2
vs History
12
vs Industry
32
Median 3Y
24.7
Median 5Y
25
Industry
16.7
Forward
15.4
vs History
55
vs Industry
32
Median 3Y
12.1
Median 5Y
13
Industry
7.8
vs History
vs Industry
7
Median 3Y
-14.3
Median 5Y
-13.9
Industry
15.2
vs History
95
vs Industry
37
Median 3Y
2.4
Median 5Y
2.5
Industry
1.6
vs History
95
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
89
vs Industry
22
Median 3Y
6.5
Median 5Y
6.7
Industry
2.2
vs History
78
vs Industry
38
Median 3Y
12.6
Median 5Y
12.9
Industry
8.5
Forward
8.7
vs History
51
vs Industry
37
Median 3Y
18.2
Median 5Y
18.8
Industry
12.8
Forward
11.8
vs History
57
vs Industry
40
Median 3Y
10.7
Median 5Y
11.8
Industry
8.9
vs History
29
vs Industry
30
Median 3Y
6.8
Median 5Y
14.6
Industry
12.2
vs History
95
vs Industry
30
Median 3Y
1.9
Median 5Y
2
Industry
1.1

Multiples Across Competitors

OR Competitors Multiples
PTT Oil and Retail Business PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
PTT Oil and Retail Business PCL
SET:OR
180B THB 0.2 37.2 10.1 19
US
O'Reilly Automotive Inc
NASDAQ:ORLY
71B USD 4.3 29.7 20.7 23.6
US
Carvana Co
NYSE:CVNA
53.8B USD 4.3 3 163.9 69.5 110.6
US
Autozone Inc
NYSE:AZO
52.5B USD 2.8 19.7 14.2 16.2
ZA
Motus Holdings Ltd
JSE:MTH
21.8B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.7B USD 0.5 30.4 76.4 247.4
US
Murphy Usa Inc
NYSE:MUSA
11B USD 0.5 21.7 12.8 16.8
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 12.5 11.6 12.9
TW
Hotai Motor Co Ltd
TWSE:2207
353.8B TWD 1.5 15.7 27.3 72.6
US
Lithia Motors Inc
NYSE:LAD
10.4B USD 0.3 13 12.8 15.1
ZA
Super Group Ltd
JSE:SPG
8.2B Zac 0 0 0 0

See Also

Discover More
Back to Top