O

One Enterprise PCL
SET:ONEE

Watchlist Manager
One Enterprise PCL
SET:ONEE
Watchlist
Price: 4.52 THB 2.26% Market Closed
Market Cap: 10.8B THB
Have any thoughts about
One Enterprise PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one ONEE stock under the Base Case scenario is 5.9 THB. Compared to the current market price of 4.52 THB, One Enterprise PCL is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONEE Relative Value
Base Case
5.9 THB
Undervaluation 23%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
76
vs Industry
52
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
Forward
1.6
More Details
22.3
P/E
P/E
Price to Earnings
22.3
vs History
73
vs Industry
28
Median 3Y
23.8
Median 5Y
23.8
Industry
17.9
Forward
21.9
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
84
vs Industry
36
Median 3Y
18.7
Median 5Y
18.7
Industry
11.5
More Details
19.3
P/FCFE
P/FCFE
Price to FCFE
19.3
vs History
42
vs Industry
25
Median 3Y
14.7
Median 5Y
14.7
Industry
15.7
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
76
vs Industry
55
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
78
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
Forward
1.3
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
78
vs Industry
50
Median 3Y
4.6
Median 5Y
4.6
Industry
3.3
More Details
4.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.3
vs History
78
vs Industry
52
Median 3Y
5.3
Median 5Y
5.3
Industry
8.7
Forward
3.9
More Details
14.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.6
vs History
78
vs Industry
34
Median 3Y
17.4
Median 5Y
17.4
Industry
12.2
Forward
15
More Details
10
EV/OCF
EV/OCF
Enterprise Value to OCF
10
vs History
84
vs Industry
41
Median 3Y
16.6
Median 5Y
16.6
Industry
10.6
More Details
13.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.6
vs History
81
vs Industry
35
Median 3Y
24.1
Median 5Y
24.1
Industry
13.4
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
73
vs Industry
54
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
More Details

Multiples Across Competitors

ONEE Competitors Multiples
One Enterprise PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
One Enterprise PCL
SET:ONEE
10.8B THB 1.7 22.3 4.3 14.6
US
Netflix Inc
NASDAQ:NFLX
389.6B USD 10.4 50.1 15.9 40.9
US
Walt Disney Co
NYSE:DIS
206.4B USD 2.3 41.5 14.2 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.2B USD 5.9 126.4 89.9 103.7
NL
Universal Music Group NV
AEX:UMG
44.8B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.5B USD 1.3 132.5 17.1 24.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.2
US
TKO Group Holdings Inc
NYSE:TKO
24.2B USD 18.1 143.1 69.4 91.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.9B USD 5.2 24.2 21.2 21.2
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.5 15 20.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
O
One Enterprise PCL
SET:ONEE
Average EV/EBIT: 39.1
14.6
15%
1
US
Netflix Inc
NASDAQ:NFLX
40.9
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
103.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.2 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
91.9
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.2
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
20.1
47%
0.4

See Also

Summary
ONEE intrinsic value, competitors valuation, and company profile.
DCF Valuation
ONEE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ONEE stock valuation using valuation multiples.
Wall Street Estimates
ONEE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ONEE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.