N

Netbay PCL
SET:NETBAY

Watchlist Manager
Netbay PCL
SET:NETBAY
Watchlist
Price: 15.6 THB -0.64%
Market Cap: 3.1B THB
Have any thoughts about
Netbay PCL?
Write Note

Relative Value

The Relative Value of one NETBAY stock under the Base Case scenario is 16.34 THB. Compared to the current market price of 15.6 THB, Netbay PCL is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETBAY Relative Value
Base Case
16.34 THB
Undervaluation 5%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
20
Median 3Y
9.7
Median 5Y
11.7
Industry
2.4
Forward
5.6
vs History
96
vs Industry
38
Median 3Y
26.3
Median 5Y
28.4
Industry
23.1
Forward
15.6
vs History
96
vs Industry
28
Median 3Y
24.8
Median 5Y
26.4
Industry
16.9
vs History
6
vs Industry
27
Median 3Y
27.8
Median 5Y
29.3
Industry
21.5
vs History
87
vs Industry
19
Median 3Y
9.3
Median 5Y
9.7
Industry
2.9
vs History
96
vs Industry
22
Median 3Y
9
Median 5Y
11
Industry
2.4
Forward
5
vs History
96
vs Industry
32
Median 3Y
11.4
Median 5Y
13.8
Industry
4.8
vs History
96
vs Industry
35
Median 3Y
18.5
Median 5Y
22.9
Industry
12.9
Forward
10.1
vs History
96
vs Industry
36
Median 3Y
19.9
Median 5Y
24.6
Industry
16.7
Forward
11
vs History
96
vs Industry
30
Median 3Y
22.9
Median 5Y
25.1
Industry
15.7
vs History
6
vs Industry
29
Median 3Y
25.1
Median 5Y
26.3
Industry
18.7
vs History
87
vs Industry
14
Median 3Y
13.9
Median 5Y
15.1
Industry
2.5

Multiples Across Competitors

NETBAY Competitors Multiples
Netbay PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Netbay PCL
SET:NETBAY
3.1B THB 6.1 16.7 11 11.9
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.6B EUR 7.9 92.3 28.6 33.4
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
193.5B USD 28.3 408.3 386.9 1 167.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504

See Also

Discover More
Back to Top