N

Netbay PCL
SET:NETBAY

Watchlist Manager
Netbay PCL
SET:NETBAY
Watchlist
Price: 16.1 THB 1.26%
Market Cap: 3.2B THB
Have any thoughts about
Netbay PCL?
Write Note

Relative Value

The Relative Value of one NETBAY stock under the Base Case scenario is 16.87 THB. Compared to the current market price of 16.1 THB, Netbay PCL is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETBAY Relative Value
Base Case
16.87 THB
Undervaluation 5%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
20
Median 3Y
10
Median 5Y
11.8
Industry
2.3
Forward
5.8
vs History
96
vs Industry
38
Median 3Y
26.6
Median 5Y
28.5
Industry
22.8
Forward
16.1
vs History
96
vs Industry
28
Median 3Y
25
Median 5Y
26.6
Industry
16.6
vs History
6
vs Industry
27
Median 3Y
27.7
Median 5Y
29.3
Industry
21.4
vs History
87
vs Industry
19
Median 3Y
9.4
Median 5Y
9.7
Industry
2.8
vs History
96
vs Industry
22
Median 3Y
9.2
Median 5Y
11
Industry
2.3
Forward
5.2
vs History
96
vs Industry
32
Median 3Y
11.7
Median 5Y
13.8
Industry
4.8
vs History
96
vs Industry
35
Median 3Y
19
Median 5Y
22.9
Industry
12.8
Forward
10.4
vs History
96
vs Industry
36
Median 3Y
20.4
Median 5Y
24.6
Industry
16.4
Forward
11.4
vs History
96
vs Industry
30
Median 3Y
23
Median 5Y
25.2
Industry
15.6
vs History
6
vs Industry
29
Median 3Y
25
Median 5Y
26.3
Industry
18.5
vs History
87
vs Industry
14
Median 3Y
14
Median 5Y
15.4
Industry
2.4

Multiples Across Competitors

NETBAY Competitors Multiples
Netbay PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Netbay PCL
SET:NETBAY
3.2B THB 6.3 17.2 11.4 12.3
US
Salesforce Inc
NYSE:CRM
284.5B USD 7.8 50.7 26.6 40.3
DE
SAP SE
XETRA:SAP
251.1B EUR 7.7 94.7 29 34.1
US
Adobe Inc
NASDAQ:ADBE
217.1B USD 10.4 40.6 25.4 28.3
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.7 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
111.1B USD 44.5 275.9 329.3 366.7
US
Synopsys Inc
NASDAQ:SNPS
81.1B USD 13.4 54.4 46 53.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 18.4 77.4 55.1 62.9
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.3B USD 8.2 41.7 94.3 175.5

See Also

Discover More
Back to Top