M

Muramoto Electron Thailand PCL
SET:METCO

Watchlist Manager
Muramoto Electron Thailand PCL
SET:METCO
Watchlist
Price: 191.5 THB Market Closed
Market Cap: 4B THB
Have any thoughts about
Muramoto Electron Thailand PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Muramoto Electron Thailand PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
150
528
536
581
598
741
682
642
629
494
448
408
348
258
183
126
137
153
95
40
(148)
(198)
(140)
59
156
250
456
473
683
642
621
615
503
705
605
441
389
243
349
408
555
Depreciation & Amortization
508
481
490
483
482
481
482
480
478
476
463
455
442
423
418
408
403
401
386
377
368
351
352
355
356
369
377
387
401
409
409
414
415
421
431
433
437
438
441
442
442
Other Non-Cash Items
453
21
44
33
17
(36)
(28)
80
119
214
261
174
147
146
126
120
80
145
121
108
260
192
211
121
78
11
25
128
118
146
179
191
255
283
261
264
159
169
212
188
206
Cash Taxes Paid
42
34
0
34
0
(1)
1
47
105
114
115
122
94
86
84
44
19
21
22
40
36
32
31
(0)
(0)
0
0
13
91
98
99
155
172
166
177
208
218
217
206
147
108
Cash Interest Paid
15
22
21
18
19
11
12
12
10
7
6
5
5
4
4
3
3
2
2
2
3
3
3
3
4
5
5
6
6
7
7
6
7
7
7
9
10
10
11
10
10
Change in Working Capital
(741)
(653)
(31)
(301)
(148)
282
95
365
356
131
(56)
(53)
135
98
317
190
61
(44)
(257)
(24)
(147)
(131)
(30)
(179)
(132)
(67)
(151)
(124)
(378)
(416)
(677)
(522)
(535)
(356)
347
(2)
(215)
(299)
(281)
(169)
(814)
Cash from Operating Activities
370
N/A
377
+2%
1 039
+176%
796
-23%
949
+19%
1 467
+55%
1 231
-16%
1 567
+27%
1 581
+1%
1 315
-17%
1 117
-15%
983
-12%
1 071
+9%
924
-14%
1 044
+13%
844
-19%
681
-19%
655
-4%
345
-47%
502
+46%
334
-33%
214
-36%
393
+83%
356
-9%
458
+28%
563
+23%
706
+26%
864
+22%
825
-5%
781
-5%
532
-32%
698
+31%
638
-9%
1 053
+65%
1 644
+56%
1 136
-31%
770
-32%
551
-28%
721
+31%
869
+20%
388
-55%
Investing Cash Flow
Capital Expenditures
(231)
(236)
(245)
(226)
(209)
(228)
(227)
(179)
(301)
(316)
(333)
(365)
(266)
(190)
(198)
(182)
(251)
(273)
(252)
(279)
(203)
(184)
(201)
(169)
(194)
(251)
(554)
(581)
(655)
(585)
(376)
(389)
(294)
(305)
(196)
(163)
(218)
(277)
(271)
(296)
(296)
Other Items
(2)
(73)
23
28
28
7
6
1
3
3
3
3
1
8
41
40
40
33
74
74
74
75
2
7
27
27
27
27
6
5
5
1
1
1
1
3
3
4
6
6
6
Cash from Investing Activities
(233)
N/A
(309)
-32%
(222)
+28%
(198)
+11%
(180)
+9%
(221)
-22%
(221)
0%
(178)
+20%
(298)
-67%
(313)
-5%
(330)
-6%
(362)
-10%
(266)
+27%
(182)
+32%
(157)
+14%
(142)
+10%
(211)
-49%
(240)
-14%
(178)
+26%
(205)
-15%
(129)
+37%
(109)
+15%
(199)
-82%
(162)
+19%
(167)
-3%
(224)
-34%
(527)
-135%
(554)
-5%
(649)
-17%
(580)
+11%
(371)
+36%
(388)
-5%
(293)
+24%
(304)
-4%
(195)
+36%
(160)
+18%
(215)
-34%
(273)
-27%
(265)
+3%
(290)
-9%
(291)
0%
Financing Cash Flow
Net Issuance of Debt
(90)
(83)
(216)
(294)
69
(80)
(85)
(80)
(228)
(87)
(95)
(97)
(95)
(96)
(84)
(76)
(66)
(56)
(38)
(36)
(40)
(41)
(43)
(45)
(48)
(51)
(66)
(72)
(78)
(87)
(95)
(101)
(104)
(112)
(111)
(112)
(118)
(117)
(120)
(125)
(124)
Cash Paid for Dividends
(63)
(63)
0
(188)
(188)
(188)
0
(376)
(376)
(376)
0
(293)
(293)
(293)
0
(167)
(167)
(167)
0
(104)
(104)
(272)
0
(209)
(209)
(209)
0
(209)
(209)
(209)
0
(293)
(293)
(293)
0
(376)
(376)
(376)
0
(209)
(209)
Other
(15)
(22)
(21)
(18)
(19)
(11)
(12)
(12)
(10)
(7)
(6)
(5)
(5)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(6)
(6)
(7)
(7)
(6)
(7)
(7)
(7)
(9)
(10)
(10)
(11)
(10)
(10)
Cash from Financing Activities
(168)
N/A
(168)
N/A
(299)
-78%
(500)
-67%
(138)
+72%
(279)
-102%
(284)
-2%
(468)
-65%
(613)
-31%
(470)
+23%
(477)
-2%
(395)
+17%
(392)
+1%
(392)
0%
(380)
+3%
(246)
+35%
(236)
+4%
(226)
+4%
(208)
+8%
(310)
-49%
(315)
-2%
(315)
0%
(317)
-1%
(257)
+19%
(261)
-2%
(264)
-1%
(280)
-6%
(288)
-3%
(293)
-2%
(303)
-3%
(311)
-3%
(400)
-29%
(403)
-1%
(411)
-2%
(411)
+0%
(497)
-21%
(504)
-1%
(504)
+0%
(507)
-1%
(345)
+32%
(343)
+1%
Change in Cash
Effect of Foreign Exchange Rates
1
(0)
2
(9)
(6)
49
73
47
55
(14)
(53)
(30)
(35)
(38)
(40)
(51)
(17)
(9)
2 654
22
(17)
(22)
(254)
27
(8)
25
(2 418)
(39)
15
11
31
2
(70)
(21)
(20)
(0)
72
11
1
16
0
Net Change in Cash
(31)
N/A
(100)
-229%
520
N/A
89
-83%
625
+606%
1 017
+63%
799
-21%
969
+21%
725
-25%
518
-29%
256
-51%
196
-24%
378
+93%
312
-18%
467
+50%
406
-13%
217
-47%
180
-17%
2 612
+1 354%
9
-100%
(126)
N/A
(232)
-84%
(378)
-63%
(36)
+91%
21
N/A
100
+365%
(2 519)
N/A
(16)
+99%
(103)
-542%
(91)
+12%
(119)
-31%
(88)
+26%
(128)
-46%
316
N/A
1 018
+222%
479
-53%
123
-74%
(215)
N/A
(49)
+77%
250
N/A
(245)
N/A
Free Cash Flow
Free Cash Flow
139
N/A
140
+1%
794
+465%
570
-28%
741
+30%
1 239
+67%
1 004
-19%
1 388
+38%
1 281
-8%
1 000
-22%
783
-22%
618
-21%
805
+30%
734
-9%
847
+15%
662
-22%
430
-35%
382
-11%
92
-76%
223
+141%
131
-41%
30
-77%
192
+538%
187
-2%
264
+41%
312
+18%
152
-51%
283
+86%
170
-40%
196
+16%
156
-21%
309
+99%
344
+11%
748
+117%
1 448
+94%
973
-33%
552
-43%
274
-50%
451
+65%
573
+27%
92
-84%

See Also

Discover More