M

Master Ad PCL
SET:MACO

Watchlist Manager
Master Ad PCL
SET:MACO
Watchlist
Price: 0.62 THB 1.64% Market Closed
Market Cap: 5B THB

Relative Value

There is not enough data to reliably calculate the relative value of MACO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MACO Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
vs History
vs Industry
Median 3Y
30.9
Median 5Y
30.9
Industry
17.1
vs History
vs Industry
Median 3Y
9.3
Median 5Y
8.8
Industry
11.1
vs History
vs Industry
Median 3Y
16.3
Median 5Y
16.3
Industry
15.3
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
vs Industry
Median 3Y
6.4
Median 5Y
6.4
Industry
3.5
vs History
vs Industry
Median 3Y
9
Median 5Y
9
Industry
8.8
vs History
vs Industry
Median 3Y
17
Median 5Y
17
Industry
12.4
vs History
vs Industry
Median 3Y
7.7
Median 5Y
7.7
Industry
10.4
vs History
vs Industry
Median 3Y
8.7
Median 5Y
8.7
Industry
12.5
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

MACO Competitors Multiples
Master Ad PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Master Ad PCL
SET:MACO
5B THB 1.9 30.9 9 17
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
TH
M
Master Ad PCL
SET:MACO
Average P/E: 46.3
30.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
Master Ad PCL
SET:MACO
Average EV/EBITDA: 52.8
9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
Master Ad PCL
SET:MACO
Average EV/EBIT: 55.4
17
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
9%
1.9
UK
Informa PLC
LSE:INF
18.5
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A