L

Lee Feed Mill PCL
SET:LEE

Watchlist Manager
Lee Feed Mill PCL
SET:LEE
Watchlist
Price: 2.62 THB 0.77% Market Closed
Market Cap: 2.4B THB
Section:
 

Relative Value

The Relative Value of one LEE stock under the Base Case scenario is 2.84 THB. Compared to the current market price of 2.62 THB, Lee Feed Mill PCL is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEE Relative Value
Base Case
2.84 THB
Undervaluation 8%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
19
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1
More Details
8.1
P/E
P/E
Price to Earnings
8.1
vs History
92
vs Industry
38
Median 3Y
21
Median 5Y
17.5
Industry
16.1
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
79
vs Industry
26
Median 3Y
12.4
Median 5Y
13.1
Industry
10
More Details
7.2
P/FCFE
P/FCFE
Price to FCFE
7.2
vs History
49
vs Industry
10
Median 3Y
11.1
Median 5Y
7.3
Industry
17.3
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
42
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
80
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
85
vs Industry
49
Median 3Y
4.6
Median 5Y
4.4
Industry
4.8
More Details
2.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.5
vs History
88
vs Industry
57
Median 3Y
7.8
Median 5Y
7.6
Industry
10.1
More Details
3.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.3
vs History
90
vs Industry
46
Median 3Y
15.4
Median 5Y
13.7
Industry
13.3
More Details
2.5
EV/OCF
EV/OCF
Enterprise Value to OCF
2.5
vs History
77
vs Industry
48
Median 3Y
6.3
Median 5Y
6.6
Industry
11.5
More Details
2.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.8
vs History
49
vs Industry
21
Median 3Y
4.9
Median 5Y
2.8
Industry
16.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
68
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

LEE Competitors Multiples
Lee Feed Mill PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Lee Feed Mill PCL
SET:LEE
2.3B THB 0.8 8.1 2.5 3.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.7B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.9 11.6 15.6
CN
Muyuan Foods Co Ltd
SZSE:002714
269.9B CNY 1.8 12.2 12.4 12.4
US
Hershey Co
NYSE:HSY
38.3B USD 3.3 28.2 17 21.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.7B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
L
Lee Feed Mill PCL
SET:LEE
Average EV/EBITDA: 20 740.9
2.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
17
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
L
Lee Feed Mill PCL
SET:LEE
Average EV/EBIT: 35 381.7
3.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7

See Also

Summary
LEE intrinsic value, competitors valuation, and company profile.
DCF Valuation
LEE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LEE stock valuation using valuation multiples.
Wall Street Estimates
LEE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LEE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.