K

Karmarts PCL
SET:KAMART

Watchlist Manager
Karmarts PCL
SET:KAMART
Watchlist
Price: 11 THB 2.8% Market Closed
Market Cap: 14.1B THB
Have any thoughts about
Karmarts PCL?
Write Note

Relative Value

The Relative Value of one KAMART stock under the Base Case scenario is 10.55 THB. Compared to the current market price of 11 THB, Karmarts PCL is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAMART Relative Value
Base Case
10.55 THB
Overvaluation 4%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
7
Median 3Y
3.3
Median 5Y
2.2
Industry
1.1
Forward
4.3
vs History
33
vs Industry
26
Median 3Y
18.5
Median 5Y
16.9
Industry
16.8
Forward
19.8
vs History
26
vs Industry
11
Median 3Y
22.9
Median 5Y
10.8
Industry
11.8
vs History
34
vs Industry
15
Median 3Y
32.5
Median 5Y
18.5
Industry
17.7
vs History
34
vs Industry
10
Median 3Y
4.4
Median 5Y
2.9
Industry
1.5
vs History
20
vs Industry
8
Median 3Y
3.5
Median 5Y
2.5
Industry
1.2
Forward
4
vs History
25
vs Industry
13
Median 3Y
7.2
Median 5Y
5.2
Industry
3.8
vs History
23
vs Industry
15
Median 3Y
14.5
Median 5Y
11.6
Industry
10.3
Forward
13.5
vs History
26
vs Industry
18
Median 3Y
15.8
Median 5Y
14.5
Industry
13.1
Forward
14.4
vs History
28
vs Industry
12
Median 3Y
23.6
Median 5Y
11.7
Industry
11.8
vs History
12
vs Industry
14
Median 3Y
26.9
Median 5Y
13.6
Industry
15.1
vs History
23
vs Industry
8
Median 3Y
3.2
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

KAMART Competitors Multiples
Karmarts PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Karmarts PCL
SET:KAMART
14.1B THB 5.1 19.5 15.6 16.8
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top