J

JD Food PCL
SET:JDF

Watchlist Manager
JD Food PCL
SET:JDF
Watchlist
Price: 1.41 THB -0.7% Market Closed
Market Cap: 846m THB

Income Statement

Earnings Waterfall
JD Food PCL

Revenue
703m THB
Cost of Revenue
-477.6m THB
Gross Profit
225.4m THB
Operating Expenses
-143.5m THB
Operating Income
81.9m THB
Other Expenses
-504.3k THB
Net Income
81.4m THB

Income Statement
JD Food PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
6
14
7
8
9
11
8
5
2
2
2
1
0
0
Revenue
855
N/A
577
-33%
845
+46%
859
+2%
1 006
+17%
573
-43%
579
+1%
631
+9%
320
-49%
472
+48%
651
+38%
660
+1%
682
+3%
703
+3%
Gross Profit
Cost of Revenue
(579)
(407)
(607)
(611)
(720)
(420)
(421)
(454)
(226)
(336)
(457)
(449)
(462)
(477)
Gross Profit
277
N/A
170
-39%
238
+40%
248
+4%
286
+15%
154
-46%
159
+3%
178
+12%
46
-74%
88
+90%
146
+65%
210
+44%
219
+4%
225
+3%
Operating Income
Operating Expenses
(169)
(105)
(166)
(168)
(203)
(130)
(131)
(132)
(57)
(89)
(122)
(131)
(136)
(144)
Selling, General & Administrative
(181)
(114)
(176)
(178)
(214)
(136)
(138)
(137)
(61)
(95)
(128)
(136)
(141)
(148)
Other Operating Expenses
12
9
10
10
11
6
7
5
4
7
7
5
6
4
Operating Income
108
N/A
65
-40%
72
+10%
80
+12%
84
+4%
23
-72%
27
+16%
46
+68%
37
-19%
47
+27%
72
+53%
80
+11%
84
+5%
82
-2%
Pre-Tax Income
Interest Income Expense
(17)
(14)
(21)
(21)
(23)
(11)
(8)
(4)
(1)
(1)
(1)
(1)
(0)
(0)
Pre-Tax Income
90
N/A
51
-43%
51
-1%
59
+16%
61
+3%
13
-79%
19
+51%
42
+119%
35
-16%
45
+28%
70
+56%
79
+13%
84
+6%
82
-2%
Net Income
Tax Provision
(20)
(6)
(6)
(6)
(5)
(1)
(1)
1
0
1
1
1
(0)
(0)
Income from Continuing Operations
71
45
45
53
55
12
18
42
35
45
70
80
83
81
Net Income (Common)
13
N/A
45
+239%
45
-1%
53
+19%
55
+3%
12
-78%
18
+52%
42
+134%
35
-17%
45
+28%
70
+56%
80
+14%
83
+4%
81
-2%
EPS (Diluted)
0.02
N/A
0.08
+300%
0.09
+13%
0.09
N/A
0.09
N/A
0.02
-78%
0.03
+50%
0.07
+133%
0.06
-14%
0.08
+33%
0.12
+50%
0.13
+8%
0.14
+8%
0.13
-7%