J

Jasmine International PCL
SET:JAS

Watchlist Manager
Jasmine International PCL
SET:JAS
Watchlist
Price: 2.36 THB 1.72% Market Closed
Market Cap: 20.3B THB
Have any thoughts about
Jasmine International PCL?
Write Note

Intrinsic Value

JAS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one JAS stock under the Base Case scenario is 1.85 THB. Compared to the current market price of 2.36 THB, Jasmine International PCL is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JAS Intrinsic Value
1.85 THB
Overvaluation 22%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jasmine International PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JAS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Jasmine International PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Jasmine International PCL

Provide an overview of the primary business activities
of Jasmine International PCL.

What unique competitive advantages
does Jasmine International PCL hold over its rivals?

What risks and challenges
does Jasmine International PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jasmine International PCL.

Provide P/S
for Jasmine International PCL.

Provide P/E
for Jasmine International PCL.

Provide P/OCF
for Jasmine International PCL.

Provide P/FCFE
for Jasmine International PCL.

Provide P/B
for Jasmine International PCL.

Provide EV/S
for Jasmine International PCL.

Provide EV/GP
for Jasmine International PCL.

Provide EV/EBITDA
for Jasmine International PCL.

Provide EV/EBIT
for Jasmine International PCL.

Provide EV/OCF
for Jasmine International PCL.

Provide EV/FCFF
for Jasmine International PCL.

Provide EV/IC
for Jasmine International PCL.

Show me price targets
for Jasmine International PCL made by professional analysts.

What are the Revenue projections
for Jasmine International PCL?

How accurate were the past Revenue estimates
for Jasmine International PCL?

What are the Net Income projections
for Jasmine International PCL?

How accurate were the past Net Income estimates
for Jasmine International PCL?

What are the EPS projections
for Jasmine International PCL?

How accurate were the past EPS estimates
for Jasmine International PCL?

What are the EBIT projections
for Jasmine International PCL?

How accurate were the past EBIT estimates
for Jasmine International PCL?

Compare the revenue forecasts
for Jasmine International PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jasmine International PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jasmine International PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jasmine International PCL compared to its peers.

Compare the P/E ratios
of Jasmine International PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Jasmine International PCL with its peers.

Analyze the financial leverage
of Jasmine International PCL compared to its main competitors.

Show all profitability ratios
for Jasmine International PCL.

Provide ROE
for Jasmine International PCL.

Provide ROA
for Jasmine International PCL.

Provide ROIC
for Jasmine International PCL.

Provide ROCE
for Jasmine International PCL.

Provide Gross Margin
for Jasmine International PCL.

Provide Operating Margin
for Jasmine International PCL.

Provide Net Margin
for Jasmine International PCL.

Provide FCF Margin
for Jasmine International PCL.

Show all solvency ratios
for Jasmine International PCL.

Provide D/E Ratio
for Jasmine International PCL.

Provide D/A Ratio
for Jasmine International PCL.

Provide Interest Coverage Ratio
for Jasmine International PCL.

Provide Altman Z-Score Ratio
for Jasmine International PCL.

Provide Quick Ratio
for Jasmine International PCL.

Provide Current Ratio
for Jasmine International PCL.

Provide Cash Ratio
for Jasmine International PCL.

What is the historical Revenue growth
over the last 5 years for Jasmine International PCL?

What is the historical Net Income growth
over the last 5 years for Jasmine International PCL?

What is the current Free Cash Flow
of Jasmine International PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jasmine International PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jasmine International PCL

Current Assets 10.2B
Cash & Short-Term Investments 6.8B
Receivables 3.3B
Other Current Assets 95.8m
Non-Current Assets 6.1B
Long-Term Investments 2.2B
PP&E 2.5B
Intangibles 262.3m
Other Non-Current Assets 1.2B
Current Liabilities 3.4B
Accounts Payable 639.6m
Accrued Liabilities 422.3m
Short-Term Debt 22.4m
Other Current Liabilities 2.3B
Non-Current Liabilities 2.1B
Long-Term Debt 114.1m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Jasmine International PCL

Revenue
-5.4B THB
Cost of Revenue
2.6B THB
Gross Profit
-2.9B THB
Operating Expenses
26B THB
Operating Income
23.1B THB
Other Expenses
-1.5B THB
Net Income
21.6B THB

Free Cash Flow Analysis
Jasmine International PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

JAS Profitability Score
Profitability Due Diligence

Jasmine International PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Negative Free Cash Flow
Positive Net Income
Exceptional ROE
66/100
Profitability
Score

Jasmine International PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

JAS Solvency Score
Solvency Due Diligence

Jasmine International PCL's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Short-Term Solvency
86/100
Solvency
Score

Jasmine International PCL's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JAS Price Targets Summary
Jasmine International PCL

Wall Street analysts forecast JAS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JAS is 2.05 THB with a low forecast of 2.03 THB and a high forecast of 2.11 THB.

Lowest
Price Target
2.03 THB
14% Downside
Average
Price Target
2.05 THB
13% Downside
Highest
Price Target
2.11 THB
11% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JAS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Jasmine International PCL

Country

Thailand

Industry

Telecommunication

Market Cap

20.3B THB

Dividend Yield

25.42%

Description

Jasmine International Public Co. Ltd. is a holding company, which engages in investments in the telecommunications business, information technology systems, and other relevant businesses. The company is headquartered in Pak Kret, Nonthaburi. The firm operates in three segments: Broadband Internet and Internet TV Business, Digital Asset & Technology Solution Business, and Other Businesses. The Broadband Internet and Internet TV Business segment provides high-speed connectivity, digital data networks, Internet services, software and applications, nationwide Wi-Fi service and Internet television service. The Digital Asset & Technology Solution Business segment is engaged in the Bitcoin mining business, telecommunication service business and solution provider business that provides system integration, cloud computing and information and communications technology (ICT) solution services. The Other Business segment is engaged in supporting work that is related to telecommunication systems and office space rental in Jasmine International Tower.

Contact

NONTHABURI
Pak Kret
Jasmine International Building, Floor 29-30, Moo 4, Chaengwatthana Rd
+6621003000
www.jasmine.com

IPO

1994-07-07

Employees

10 283

Officers

Chairman of the Board & Acting CEO
Dr. Soraj Asavaprapha
President
Mr. Subhoj Sunyabhisithkul
Chief of Staff & Director
Mr. Sang Do Lee
Acting Chief Financial Officer
Mr. Supakorn Supukporn
Assistant VP of Accounting Department & Chief Accountant
Ms. Suchada Sestasittikul
Vice President of Human Resources Department
Mr. Teerasak Tharaworn
Show More
Head of Internal Audit
Ms. Nipaporn Rattanaramik
Group Accounting Controller
Ms. Pindao Rojanakul
Corporate Secretary
Ms. Saranya Amornrattanasuchad
Show Less

See Also

Discover More
What is the Intrinsic Value of one JAS stock?

The intrinsic value of one JAS stock under the Base Case scenario is 1.85 THB.

Is JAS stock undervalued or overvalued?

Compared to the current market price of 2.36 THB, Jasmine International PCL is Overvalued by 22%.

Back to Top