H

Home Product Center PCL
SET:HMPRO

Watchlist Manager
Home Product Center PCL
SET:HMPRO
Watchlist
Price: 9.8 THB 0.51%
Market Cap: 128.9B THB
Have any thoughts about
Home Product Center PCL?
Write Note

Intrinsic Value

The intrinsic value of one HMPRO stock under the Base Case scenario is 11.7 THB. Compared to the current market price of 9.8 THB, Home Product Center PCL is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HMPRO Intrinsic Value
11.7 THB
Undervaluation 16%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Home Product Center PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HMPRO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HMPRO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Home Product Center PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Home Product Center PCL

Provide an overview of the primary business activities
of Home Product Center PCL.

What unique competitive advantages
does Home Product Center PCL hold over its rivals?

What risks and challenges
does Home Product Center PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Home Product Center PCL.

Provide P/S
for Home Product Center PCL.

Provide P/E
for Home Product Center PCL.

Provide P/OCF
for Home Product Center PCL.

Provide P/FCFE
for Home Product Center PCL.

Provide P/B
for Home Product Center PCL.

Provide EV/S
for Home Product Center PCL.

Provide EV/GP
for Home Product Center PCL.

Provide EV/EBITDA
for Home Product Center PCL.

Provide EV/EBIT
for Home Product Center PCL.

Provide EV/OCF
for Home Product Center PCL.

Provide EV/FCFF
for Home Product Center PCL.

Provide EV/IC
for Home Product Center PCL.

Show me price targets
for Home Product Center PCL made by professional analysts.

What are the Revenue projections
for Home Product Center PCL?

How accurate were the past Revenue estimates
for Home Product Center PCL?

What are the Net Income projections
for Home Product Center PCL?

How accurate were the past Net Income estimates
for Home Product Center PCL?

What are the EPS projections
for Home Product Center PCL?

How accurate were the past EPS estimates
for Home Product Center PCL?

What are the EBIT projections
for Home Product Center PCL?

How accurate were the past EBIT estimates
for Home Product Center PCL?

Compare the revenue forecasts
for Home Product Center PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Home Product Center PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Home Product Center PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Home Product Center PCL compared to its peers.

Compare the P/E ratios
of Home Product Center PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Home Product Center PCL with its peers.

Analyze the financial leverage
of Home Product Center PCL compared to its main competitors.

Show all profitability ratios
for Home Product Center PCL.

Provide ROE
for Home Product Center PCL.

Provide ROA
for Home Product Center PCL.

Provide ROIC
for Home Product Center PCL.

Provide ROCE
for Home Product Center PCL.

Provide Gross Margin
for Home Product Center PCL.

Provide Operating Margin
for Home Product Center PCL.

Provide Net Margin
for Home Product Center PCL.

Provide FCF Margin
for Home Product Center PCL.

Show all solvency ratios
for Home Product Center PCL.

Provide D/E Ratio
for Home Product Center PCL.

Provide D/A Ratio
for Home Product Center PCL.

Provide Interest Coverage Ratio
for Home Product Center PCL.

Provide Altman Z-Score Ratio
for Home Product Center PCL.

Provide Quick Ratio
for Home Product Center PCL.

Provide Current Ratio
for Home Product Center PCL.

Provide Cash Ratio
for Home Product Center PCL.

What is the historical Revenue growth
over the last 5 years for Home Product Center PCL?

What is the historical Net Income growth
over the last 5 years for Home Product Center PCL?

What is the current Free Cash Flow
of Home Product Center PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Home Product Center PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Home Product Center PCL

Current Assets 19B
Cash & Short-Term Investments 3.1B
Receivables 1.5B
Other Current Assets 14.4B
Non-Current Assets 46.6B
Long-Term Investments 4.3B
PP&E 41B
Intangibles 441m
Other Non-Current Assets 897.2m
Current Liabilities 21.7B
Accounts Payable 11.3B
Accrued Liabilities 1B
Short-Term Debt 3B
Other Current Liabilities 6.4B
Non-Current Liabilities 18.8B
Long-Term Debt 17.3B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Home Product Center PCL

Revenue
69.8B THB
Cost of Revenue
-50.5B THB
Gross Profit
19.2B THB
Operating Expenses
-10.6B THB
Operating Income
8.6B THB
Other Expenses
-2.2B THB
Net Income
6.5B THB

Free Cash Flow Analysis
Home Product Center PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HMPRO Profitability Score
Profitability Due Diligence

Home Product Center PCL's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
58/100
Profitability
Score

Home Product Center PCL's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HMPRO Solvency Score
Solvency Due Diligence

Home Product Center PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
63/100
Solvency
Score

Home Product Center PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HMPRO Price Targets Summary
Home Product Center PCL

Wall Street analysts forecast HMPRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HMPRO is 12.74 THB with a low forecast of 9.9 THB and a high forecast of 14.7 THB.

Lowest
Price Target
9.9 THB
1% Upside
Average
Price Target
12.74 THB
30% Upside
Highest
Price Target
14.7 THB
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HMPRO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HMPRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Home Product Center PCL

Country

Thailand

Industry

Retail

Market Cap

128.9B THB

Dividend Yield

4.08%

Description

Home Product Center Public Co., Ltd. engages in the provision of home improvement goods and services. The company is headquartered in Nonthaburi, Nonthaburi and currently employs 11,359 full-time employees. The company went IPO on 2001-10-30. The firm is engaged in retail home improvement business under the name of HomePro. The firm's home improvement segment offers products and complete range of services relating to construction, extension, refurbishment, renovation, Makeover and improvement of buildings, houses, and residential places through One Stop Shopping Home Center. Its home improvement retailing products include hard line and soft line. Its hard line includes tools, paint, home improvement, bathroom and sanitary ware, kitchen, home appliances and electrical equipment. Its services to retail business include renovation, installation, inspection, washing, cleaning, maintenance, and home improvement services. The company has developed a store format, Market Village which operates as a full-service shopping center. The company has five locations under Market Village format: Suvannabhumi, Hua-Hin, Phuket-Chalong, Ratchapruk, others.

Contact

NONTHABURI
Nonthaburi
31 Prachachuen Road, Nonthaburi, Bang Khen,, Mueang Nonthaburi
+6628321000
www.homepro.co.th

IPO

2001-10-30

Employees

11 359

Officers

Executive VP, MD & Director
Mr. Weerapun Ungsumalee
Executive Director
Mr. Naporn Sunthornchitcharoen
CFO, Exe. VP of Accounting, Finance, IR Strategy & Sustainability & MD Office and Company Secretary
Ms. Wannee Juntamongkol
Chief Accountant and Senior VP of Accounting & Finance
Mr. Wichan Worasittanon
Senior Vice President of Information & Communication Technology, CTO and Chief Security Officer
Ms. Sudapa Chamod
Senior Vice President of Investor Relations, Strategy & Sustainability
Mr. Rakpong Aroonwatdhana
Show More
Vice President of Corporate Communication
Ms. Orapin Sirijitgasame
Senior Vice President of Marketing
Ms. Saowanee Sirariyakul
Senior Vice President of Human Resource & Loss Prevention and Energy Business
Mr. Nitat Aroontippaitoon
Show Less

See Also

Discover More
What is the Intrinsic Value of one HMPRO stock?

The intrinsic value of one HMPRO stock under the Base Case scenario is 11.7 THB.

Is HMPRO stock undervalued or overvalued?

Compared to the current market price of 9.8 THB, Home Product Center PCL is Undervalued by 16%.

Back to Top