H

Heng Leasing and Capital PCL
SET:HENG

Watchlist Manager
Heng Leasing and Capital PCL
SET:HENG
Watchlist
Price: 0.97 THB -2.02% Market Closed
Market Cap: 3.7B THB

Income Statement

Earnings Waterfall
Heng Leasing and Capital PCL

Revenue
2.3B THB
Operating Expenses
-1.6B THB
Operating Income
714.5m THB
Other Expenses
-584.4m THB
Net Income
130.1m THB

Income Statement
Heng Leasing and Capital PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
197
186
184
185
185
188
198
219
260
315
376
441
496
533
550
533
496
446
0
Revenue
1 475
N/A
1 461
-1%
1 517
+4%
1 576
+4%
1 676
+6%
1 775
+6%
1 909
+8%
2 059
+8%
2 238
+9%
2 441
+9%
2 632
+8%
2 810
+7%
2 937
+5%
2 976
+1%
2 919
-2%
2 797
-4%
2 633
-6%
2 461
-7%
2 290
-7%
Operating Income
Operating Expenses
(835)
(913)
(877)
(900)
(996)
(1 033)
(1 167)
(1 165)
(1 224)
(1 350)
(1 435)
(1 579)
(1 725)
(1 853)
(1 881)
(1 938)
(1 809)
(1 659)
(1 576)
Selling, General & Administrative
(706)
(720)
(742)
(791)
(837)
(881)
(943)
(1 001)
(1 081)
(1 158)
(1 218)
(1 233)
(1 244)
(1 237)
(1 196)
(1 145)
(1 070)
(999)
(926)
Other Operating Expenses
(129)
(193)
(135)
(110)
(159)
(152)
(223)
(165)
(143)
(192)
(218)
(346)
(481)
(616)
(685)
(793)
(738)
(658)
(651)
Operating Income
640
N/A
548
-14%
640
+17%
676
+6%
681
+1%
742
+9%
743
+0%
894
+20%
1 013
+13%
1 092
+8%
1 196
+10%
1 232
+3%
1 212
-2%
1 123
-7%
1 036
-8%
858
-17%
824
-4%
802
-3%
715
-11%
Pre-Tax Income
Interest Income Expense
(197)
(186)
(184)
(185)
(185)
(188)
(198)
(219)
(260)
(315)
(376)
(441)
(496)
(533)
(550)
(533)
(496)
(446)
(388)
Non-Reccuring Items
(61)
(42)
(47)
2
(48)
(54)
(65)
(24)
(136)
(170)
(234)
(31)
(289)
(299)
(273)
44
(201)
(177)
(163)
Gain/Loss on Disposition of Assets
0
0
0
(53)
0
0
0
(76)
0
0
0
(234)
0
0
0
(279)
0
0
0
Pre-Tax Income
382
N/A
321
-16%
409
+28%
440
+8%
447
+2%
500
+12%
480
-4%
575
+20%
618
+7%
607
-2%
586
-3%
525
-10%
427
-19%
290
-32%
214
-26%
90
-58%
128
+41%
179
+40%
162
-10%
Net Income
Tax Provision
(77)
(64)
(82)
(87)
(88)
(99)
(95)
(114)
(122)
(120)
(116)
(103)
(83)
(56)
(41)
(17)
(25)
(36)
(32)
Income from Continuing Operations
305
256
327
354
359
401
385
461
496
487
470
422
344
235
173
73
102
144
130
Net Income (Common)
305
N/A
256
-16%
327
+28%
354
+8%
359
+2%
401
+12%
385
-4%
461
+20%
496
+7%
487
-2%
470
-3%
422
-10%
344
-18%
235
-32%
173
-26%
73
-58%
102
+40%
144
+41%
130
-10%
EPS (Diluted)
0.08
N/A
0.07
-13%
0.09
+29%
0.11
+22%
0.1
-9%
0.11
+10%
0.1
-9%
0.12
+20%
0.13
+8%
0.13
N/A
0.12
-8%
0.11
-8%
0.09
-18%
0.06
-33%
0.05
-17%
0.02
-60%
0.03
+50%
0.05
+67%
0.04
-20%