H

Harn Engineering Solutions PCL
SET:HARN

Watchlist Manager
Harn Engineering Solutions PCL
SET:HARN
Watchlist
Price: 1.96 THB 0.51% Market Closed
Market Cap: 1.1B THB

Income Statement

Earnings Waterfall
Harn Engineering Solutions PCL

Income Statement
Harn Engineering Solutions PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
2
2
2
2
2
2
3
3
3
3
3
0
0
0
Revenue
519
N/A
534
+3%
552
+3%
573
+4%
572
0%
557
-3%
573
+3%
575
+0%
568
-1%
604
+6%
579
-4%
607
+5%
646
+6%
777
+20%
984
+27%
1 150
+17%
1 286
+12%
1 304
+1%
1 333
+2%
1 334
+0%
1 344
+1%
1 364
+1%
1 352
-1%
1 328
-2%
1 367
+3%
1 341
-2%
1 289
-4%
1 253
-3%
1 152
-8%
1 113
-3%
1 081
-3%
1 028
-5%
1 026
0%
1 051
+2%
1 091
+4%
1 185
+9%
1 220
+3%
1 238
+1%
1 269
+3%
1 280
+1%
1 300
+2%
1 260
-3%
1 205
-4%
1 195
-1%
1 239
+4%
1 274
+3%
1 293
+1%
1 259
-3%
Gross Profit
Cost of Revenue
(370)
(385)
(403)
(422)
(422)
(414)
(421)
(426)
(426)
(456)
(447)
(466)
(488)
(574)
(715)
(827)
(905)
(913)
(927)
(926)
(931)
(947)
(937)
(914)
(949)
(917)
(880)
(865)
(800)
(776)
(752)
(713)
(714)
(746)
(779)
(845)
(873)
(879)
(898)
(905)
(909)
(883)
(852)
(855)
(892)
(921)
(930)
(897)
Gross Profit
149
N/A
149
+0%
149
N/A
151
+1%
150
-1%
143
-5%
152
+6%
149
-2%
142
-5%
148
+4%
132
-11%
141
+6%
158
+12%
203
+29%
269
+32%
323
+20%
381
+18%
391
+3%
406
+4%
409
+1%
413
+1%
417
+1%
415
0%
415
0%
418
+1%
424
+1%
409
-4%
388
-5%
352
-9%
337
-4%
328
-3%
316
-4%
312
-1%
304
-3%
312
+3%
340
+9%
346
+2%
359
+4%
371
+3%
375
+1%
391
+4%
377
-3%
353
-6%
340
-4%
347
+2%
353
+2%
363
+3%
362
0%
Operating Income
Operating Expenses
(72)
(72)
(70)
(72)
(73)
(74)
(82)
(89)
(85)
(86)
(88)
(90)
(107)
(138)
(168)
(196)
(235)
(225)
(237)
(237)
(257)
(245)
(240)
(240)
(231)
(234)
(229)
(232)
(231)
(231)
(231)
(228)
(220)
(220)
(223)
(227)
(232)
(236)
(239)
(243)
(246)
(243)
(234)
(217)
(213)
(234)
(239)
(243)
Selling, General & Administrative
(74)
(73)
(74)
(78)
(82)
(87)
(97)
(102)
(101)
(104)
(102)
(106)
(124)
(153)
(184)
(213)
(208)
(239)
(250)
(248)
(231)
(261)
(261)
(266)
(240)
(259)
(252)
(252)
(227)
(245)
(245)
(244)
(223)
(244)
(246)
(248)
(237)
(258)
(261)
(264)
(256)
(269)
(263)
(258)
(246)
(247)
(252)
(252)
Depreciation & Amortization
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(26)
0
0
0
(18)
0
0
0
(21)
0
0
0
(17)
0
0
0
(18)
0
0
0
(17)
0
0
0
0
0
0
0
Other Operating Expenses
3
2
4
7
9
13
16
14
15
18
14
16
17
14
16
17
0
13
12
11
0
16
21
26
27
25
22
20
17
15
14
16
20
23
23
21
23
22
22
21
27
26
28
41
32
13
13
9
Operating Income
77
N/A
77
+0%
79
+2%
79
+0%
77
-3%
69
-11%
70
+2%
61
-14%
57
-6%
62
+9%
45
-28%
50
+13%
51
+1%
65
+28%
101
+56%
128
+27%
146
+15%
166
+13%
169
+2%
172
+2%
156
-9%
172
+10%
175
+2%
174
0%
187
+7%
190
+2%
179
-6%
156
-13%
122
-22%
107
-12%
97
-9%
87
-10%
92
+6%
84
-9%
90
+6%
113
+26%
114
+1%
123
+7%
132
+8%
133
+1%
145
+9%
135
-7%
119
-12%
123
+4%
134
+9%
119
-11%
124
+4%
120
-4%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
0
(0)
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
Total Other Income
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
(1)
(7)
(6)
(13)
Pre-Tax Income
76
N/A
77
+0%
79
+2%
79
+0%
77
-2%
69
-11%
70
+2%
61
-14%
57
-6%
62
+9%
45
-28%
50
+13%
51
+1%
65
+28%
101
+56%
128
+27%
161
+26%
166
+3%
169
+2%
172
+2%
168
-2%
172
+3%
175
+2%
174
0%
187
+7%
190
+2%
179
-6%
156
-13%
122
-22%
106
-13%
96
-10%
86
-11%
90
+5%
82
-9%
87
+7%
110
+27%
112
+1%
120
+8%
130
+8%
131
+1%
142
+9%
134
-6%
118
-12%
122
+3%
111
-9%
109
-2%
115
+5%
103
-11%
Net Income
Tax Provision
(15)
(15)
(16)
(16)
(17)
(14)
(14)
(12)
(10)
(13)
(9)
(10)
(10)
(11)
(19)
(25)
(31)
(34)
(34)
(34)
(33)
(34)
(35)
(35)
(37)
(38)
(36)
(31)
(24)
(21)
(19)
(17)
(18)
(17)
(18)
(22)
(23)
(24)
(26)
(27)
(29)
(27)
(24)
(25)
(25)
(24)
(25)
(23)
Income from Continuing Operations
61
62
63
63
61
55
56
49
46
49
36
40
41
53
82
103
130
132
135
138
134
138
140
140
150
152
143
125
98
86
77
69
72
65
69
88
89
96
103
104
113
107
94
98
87
85
90
80
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
1
1
1
1
1
1
1
1
1
Net Income (Common)
61
N/A
62
+1%
63
+2%
63
+0%
61
-4%
55
-9%
56
+2%
49
-13%
46
-5%
49
+7%
36
-27%
40
+12%
41
+1%
53
+31%
82
+54%
103
+26%
130
+26%
132
+2%
135
+2%
138
+2%
134
-2%
138
+3%
140
+1%
140
0%
150
+7%
152
+2%
143
-6%
125
-13%
98
-22%
86
-12%
77
-10%
69
-11%
72
+4%
65
-10%
69
+7%
88
+27%
89
+1%
96
+8%
104
+8%
105
+1%
114
+9%
108
-6%
95
-11%
99
+4%
88
-11%
86
-2%
91
+5%
81
-11%
EPS (Diluted)
0.47
N/A
0.46
-2%
0.24
-48%
0.24
N/A
0.25
+4%
0.15
-40%
0.16
+7%
0.15
-6%
0.13
-13%
0.14
+8%
0.1
-29%
0.12
+20%
0.11
-8%
0.09
-18%
0.13
+44%
0.18
+38%
0.22
+22%
0.23
+5%
0.24
+4%
0.24
N/A
0.23
-4%
0.24
+4%
0.24
N/A
0.24
N/A
0.26
+8%
0.26
N/A
0.25
-4%
0.21
-16%
0.17
-19%
0.15
-12%
0.13
-13%
0.12
-8%
0.12
N/A
0.11
-8%
0.12
+9%
0.15
+25%
0.15
N/A
0.16
+7%
0.18
+12%
0.18
N/A
0.2
+11%
0.18
-10%
0.16
-11%
0.17
+6%
0.15
-12%
0.15
N/A
0.16
+7%
0.14
-12%