C

CH Karnchang PCL
SET:CK

Watchlist Manager
CH Karnchang PCL
SET:CK
Watchlist
Price: 18.2 THB Market Closed
Market Cap: 30.8B THB
Have any thoughts about
CH Karnchang PCL?
Write Note

Income Statement

Earnings Waterfall
CH Karnchang PCL

Revenue
37B THB
Cost of Revenue
-34.4B THB
Gross Profit
2.6B THB
Operating Expenses
-1.7B THB
Operating Income
862.1m THB
Other Expenses
911m THB
Net Income
1.8B THB

Income Statement
CH Karnchang PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
33 088
N/A
32 951
0%
32 838
0%
32 452
-1%
33 300
+3%
34 912
+5%
35 371
+1%
47 555
+34%
47 359
0%
45 864
-3%
44 958
-2%
36 525
-19%
36 797
+1%
36 126
-2%
35 480
-2%
30 852
-13%
29 314
-5%
29 564
+1%
29 658
+0%
27 588
-7%
25 187
-9%
23 003
-9%
21 039
-9%
19 446
-8%
18 355
-6%
16 746
-9%
14 312
-15%
13 530
-5%
12 247
-9%
12 199
0%
16 301
+34%
16 586
+2%
17 734
+7%
18 097
+2%
20 483
+13%
26 228
+28%
31 490
+20%
36 485
+16%
36 517
+0%
36 503
0%
36 960
+1%
Gross Profit
Cost of Revenue
(29 500)
(29 827)
(29 991)
(29 757)
(30 607)
(31 986)
(32 355)
(44 013)
(43 848)
(42 530)
(41 767)
(33 576)
(33 798)
(33 088)
(32 447)
(28 179)
(26 742)
(26 976)
(27 010)
(25 082)
(22 844)
(21 028)
(19 084)
(17 646)
(16 755)
(15 341)
(13 144)
(12 461)
(11 266)
(11 235)
(14 990)
(15 289)
(16 394)
(16 711)
(19 018)
(24 329)
(29 181)
(33 917)
(33 902)
(33 908)
(34 363)
Gross Profit
3 590
N/A
3 124
-13%
2 846
-9%
2 694
-5%
2 691
0%
2 926
+9%
3 017
+3%
3 543
+17%
3 512
-1%
3 334
-5%
3 191
-4%
2 948
-8%
2 998
+2%
3 038
+1%
3 032
0%
2 673
-12%
2 573
-4%
2 588
+1%
2 648
+2%
2 506
-5%
2 342
-7%
1 975
-16%
1 955
-1%
1 800
-8%
1 601
-11%
1 405
-12%
1 168
-17%
1 069
-8%
980
-8%
963
-2%
1 311
+36%
1 297
-1%
1 340
+3%
1 386
+3%
1 465
+6%
1 899
+30%
2 309
+22%
2 568
+11%
2 616
+2%
2 595
-1%
2 596
+0%
Operating Income
Operating Expenses
(1 330)
(1 074)
(1 031)
(1 048)
(1 074)
(1 611)
(1 647)
(1 616)
(1 875)
(1 781)
(1 701)
(1 870)
(1 726)
(2 131)
(2 050)
(2 018)
(2 063)
(1 985)
(2 013)
(2 284)
(2 403)
(2 108)
(2 298)
(1 980)
(1 734)
(1 493)
(967)
(1 018)
(1 010)
(1 051)
(1 114)
(1 275)
(1 471)
(1 577)
(1 616)
(1 274)
(1 577)
(1 653)
(1 676)
(1 747)
(1 734)
Selling, General & Administrative
(1 638)
(1 447)
(1 427)
(1 429)
(1 482)
(1 729)
(1 783)
(1 733)
(1 937)
(1 747)
(1 781)
(1 951)
(1 823)
(1 867)
(2 133)
(2 108)
(2 131)
(1 684)
(2 094)
(2 366)
(2 524)
(2 130)
(2 463)
(2 207)
(1 991)
(1 688)
(1 948)
(1 954)
(1 945)
(1 398)
(1 911)
(1 911)
(1 946)
(1 450)
(1 953)
(1 926)
(1 978)
(1 767)
(2 089)
(2 164)
(2 187)
Depreciation & Amortization
0
(28)
0
0
0
(30)
0
0
0
(34)
0
0
0
(264)
0
0
0
(301)
0
0
0
(299)
0
0
0
(340)
0
0
0
(517)
0
0
0
(477)
0
0
0
(284)
0
0
0
Other Operating Expenses
307
402
395
380
407
147
135
117
62
0
81
82
98
0
83
90
68
0
81
82
121
321
165
227
257
534
981
936
936
864
798
636
476
350
336
652
402
398
413
418
453
Operating Income
2 259
N/A
2 050
-9%
1 816
-11%
1 648
-9%
1 619
-2%
1 315
-19%
1 370
+4%
1 927
+41%
1 637
-15%
1 553
-5%
1 491
-4%
1 079
-28%
1 273
+18%
907
-29%
982
+8%
655
-33%
510
-22%
603
+18%
635
+5%
222
-65%
(61)
N/A
(133)
-120%
(343)
-157%
(180)
+48%
(134)
+26%
(88)
+34%
201
N/A
51
-75%
(29)
N/A
(88)
-202%
197
N/A
21
-89%
(131)
N/A
(191)
-45%
(152)
+20%
625
N/A
732
+17%
916
+25%
939
+3%
849
-10%
862
+2%
Pre-Tax Income
Interest Income Expense
375
650
1 088
2 867
1 860
1 404
1 152
(268)
4
503
568
600
719
936
969
1 162
1 971
1 951
2 056
2 869
2 089
1 921
1 751
697
907
688
778
971
825
761
687
837
1 118
1 110
1 147
872
604
713
692
771
1 124
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132
0
0
275
56
0
199
(76)
298
0
0
190
222
271
0
236
49
0
0
0
Total Other Income
(1)
0
0
(1)
(2)
0
(2)
(1)
0
64
1
1
1
99
0
0
0
70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
2 633
N/A
2 700
+3%
2 904
+8%
4 514
+55%
3 477
-23%
2 719
-22%
2 520
-7%
1 658
-34%
1 641
-1%
2 120
+29%
2 060
-3%
1 680
-18%
1 993
+19%
1 942
-3%
1 951
+0%
1 817
-7%
2 481
+37%
2 625
+6%
2 691
+3%
3 091
+15%
2 029
-34%
1 919
-5%
1 408
-27%
517
-63%
1 049
+103%
655
-38%
979
+49%
1 221
+25%
720
-41%
971
+35%
885
-9%
859
-3%
1 177
+37%
1 142
-3%
1 267
+11%
1 497
+18%
1 573
+5%
1 678
+7%
1 632
-3%
1 620
-1%
1 986
+23%
Net Income
Tax Provision
(291)
(342)
(462)
(718)
(605)
(459)
(391)
(175)
(123)
(78)
(38)
(5)
(15)
(91)
(106)
(112)
(131)
(139)
(154)
(126)
(132)
(126)
(72)
(79)
(48)
(28)
(50)
(41)
(37)
(38)
(34)
(30)
(42)
(21)
(26)
(43)
(44)
(83)
(107)
(108)
(113)
Income from Continuing Operations
2 343
2 357
2 443
3 798
2 873
2 260
2 130
1 483
1 518
2 042
2 022
1 676
1 980
1 851
1 848
1 707
2 351
2 486
2 538
2 965
1 896
1 793
1 336
438
1 001
627
930
1 179
683
933
851
828
1 135
1 121
1 241
1 454
1 529
1 594
1 525
1 512
1 873
Income to Minority Interest
(46)
(61)
(74)
(87)
(80)
(68)
(70)
(50)
(41)
(40)
(23)
(35)
(41)
(41)
(36)
(22)
(9)
8
11
2
(7)
(15)
(27)
(26)
(20)
(15)
4
9
6
(28)
(31)
(28)
(38)
(16)
(40)
(67)
(72)
(93)
(120)
(106)
(100)
Net Income (Common)
2 297
N/A
2 296
0%
2 368
+3%
3 710
+57%
2 792
-25%
2 193
-21%
2 061
-6%
1 434
-30%
1 478
+3%
2 002
+35%
1 999
0%
1 640
-18%
1 937
+18%
1 810
-7%
1 810
0%
1 683
-7%
2 341
+39%
2 494
+7%
2 548
+2%
2 968
+16%
1 889
-36%
1 778
-6%
1 309
-26%
412
-69%
981
+138%
612
-38%
933
+52%
1 188
+27%
689
-42%
906
+32%
819
-10%
801
-2%
1 097
+37%
1 105
+1%
1 201
+9%
1 387
+16%
1 457
+5%
1 501
+3%
1 405
-6%
1 406
+0%
1 773
+26%
EPS (Diluted)
1.36
N/A
1.36
N/A
1.4
+3%
2.2
+57%
1.66
-25%
1.29
-22%
1.22
-5%
0.85
-30%
0.87
+2%
1.18
+36%
1.18
N/A
0.96
-19%
1.14
+19%
1.07
-6%
1.07
N/A
1
-7%
1.39
+39%
1.47
+6%
1.5
+2%
1.75
+17%
1.12
-36%
1.05
-6%
0.77
-27%
0.24
-69%
0.59
+146%
0.37
-37%
0.56
+51%
0.71
+27%
0.42
-41%
0.55
+31%
0.49
-11%
0.48
-2%
0.66
+38%
0.67
+2%
0.72
+7%
0.83
+15%
0.86
+4%
0.89
+3%
0.83
-7%
0.83
N/A
1.05
+27%

See Also

Discover More