C

Civil Engineering PCL
SET:CIVIL

Watchlist Manager
Civil Engineering PCL
SET:CIVIL
Watchlist
Price: 0.58 THB -3.33%
Market Cap: 406m THB

Relative Value

The Relative Value of one CIVIL stock under the Base Case scenario is 4.02 THB. Compared to the current market price of 0.58 THB, Civil Engineering PCL is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIVIL Relative Value
Base Case
4.02 THB
Undervaluation 86%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
95
vs Industry
35
Median 3Y
13.5
Median 5Y
15.7
Industry
15.9
vs History
vs Industry
6
Median 3Y
-4.3
Median 5Y
-4.1
Industry
9.1
vs History
27
vs Industry
Median 3Y
-2.6
Median 5Y
-2.8
Industry
14.9
vs History
95
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
vs History
62
vs Industry
54
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
85
vs Industry
25
Median 3Y
8.3
Median 5Y
8.1
Industry
5.6
vs History
50
vs Industry
30
Median 3Y
10.2
Median 5Y
9.7
Industry
10
vs History
54
vs Industry
11
Median 3Y
32.6
Median 5Y
31.3
Industry
12.8
vs History
vs Industry
3
Median 3Y
-8.7
Median 5Y
-5.4
Industry
10.5
vs History
vs Industry
0
Median 3Y
-11.5
Median 5Y
-5.9
Industry
13
vs History
95
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

CIVIL Competitors Multiples
Civil Engineering PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Civil Engineering PCL
SET:CIVIL
406m THB 0.1 4.5 9.5 28.7
FR
Vinci SA
PAR:DG
65B EUR 0.9 13.6 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
65.2B USD 2.4 64 29.3 46
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.9B EUR 1.9 32 20.3 23.9
NL
Ferrovial SE
AEX:FER
41.8B EUR 4.6 12.9 38.5 57.7
ES
Ferrovial SA
MAD:FER
41.8B EUR 4.6 12.8 38.6 57.7
US
Comfort Systems USA Inc
NYSE:FIX
37.1B USD 4.5 44.3 29.1 32.7
DE
Hochtief AG
XETRA:HOT
27.1B EUR 0.7 31.7 13.9 20.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.6B CNY 0.1 4.8 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
29.6B USD 1.8 26.2 17 18.9