B

Better World Green PCL
SET:BWG

Watchlist Manager
Better World Green PCL
SET:BWG
Watchlist
Price: 0.38 THB 5.56% Market Closed
Market Cap: 1.7B THB
Have any thoughts about
Better World Green PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one BWG stock under the Base Case scenario is 1.08 THB. Compared to the current market price of 0.38 THB, Better World Green PCL is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWG Relative Value
Base Case
1.08 THB
Undervaluation 65%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
95
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
0.6
More Details
32.1
P/E
P/E
Price to Earnings
32.1
vs History
7
vs Industry
Median 3Y
-18.5
Median 5Y
-18.5
Industry
16.1
Forward
18.8
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
82
vs Industry
56
Median 3Y
7.2
Median 5Y
6
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
-7.4
Median 5Y
-6.7
Industry
15.9
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
95
vs Industry
77
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
96
vs Industry
45
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
Forward
0.7
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
96
vs Industry
30
Median 3Y
7.8
Median 5Y
7.7
Industry
4.2
More Details
2.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.2
vs History
96
vs Industry
51
Median 3Y
6.8
Median 5Y
6.8
Industry
8.5
Forward
2.1
More Details
5.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.2
vs History
88
vs Industry
17
Median 3Y
28
Median 5Y
26.8
Industry
11.8
Forward
4.7
More Details
3.5
EV/OCF
EV/OCF
Enterprise Value to OCF
3.5
vs History
98
vs Industry
45
Median 3Y
8.3
Median 5Y
6.6
Industry
10.1
More Details
7.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.2
vs History
39
vs Industry
10
Median 3Y
6.9
Median 5Y
-3.9
Industry
13.8
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
96
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

BWG Competitors Multiples
Better World Green PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Better World Green PCL
SET:BWG
1.7B THB 0.7 32.1 2.2 5.2
US
Waste Management Inc
NYSE:WM
82.6B USD 3.9 31.3 15.4 23.1
US
Republic Services Inc
NYSE:RSG
63.8B USD 4 32.4 15.8 24.3
CA
Waste Connections Inc
TSX:WCN
64.6B CAD 5.2 47.8 19 31.2
US
Veralto Corp
NYSE:VLTO
25.8B USD 5 32 21.4 22.9
US
Rollins Inc
NYSE:ROL
22.7B USD 6.9 48.4 30.6 35.7
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.7 10.1 17.1
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 979.6 22.1 69.8
P/E Multiple
Earnings Growth P/E to Growth
TH
B
Better World Green PCL
SET:BWG
Average P/E: 129.1
32.1
N/A N/A
US
Waste Management Inc
NYSE:WM
31.3
60%
0.5
US
Republic Services Inc
NYSE:RSG
32.4
39%
0.8
CA
Waste Connections Inc
TSX:WCN
47.8
109%
0.4
US
Veralto Corp
NYSE:VLTO
32
23%
1.4
US
Rollins Inc
NYSE:ROL
48.4
41%
1.2
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -37.5 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
29.8
37%
0.8
UK
Rentokil Initial PLC
LSE:RTO
25.7
72%
0.4
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
58%
0.6
US
Casella Waste Systems Inc
NASDAQ:CWST
979.6
258%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Better World Green PCL
SET:BWG
Average EV/EBITDA: 17.1
2.2
N/A N/A
US
Waste Management Inc
NYSE:WM
15.4
38%
0.4
US
Republic Services Inc
NYSE:RSG
15.8
28%
0.6
CA
Waste Connections Inc
TSX:WCN
19
40%
0.5
US
Veralto Corp
NYSE:VLTO
21.4
24%
0.9
US
Rollins Inc
NYSE:ROL
30.6
40%
0.8
CA
GFL Environmental Inc
TSX:GFL
17.9
53%
0.3
US
Clean Harbors Inc
NYSE:CLH
13.6
36%
0.4
UK
Rentokil Initial PLC
LSE:RTO
10.1
8%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
42%
0.5
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
65%
0.3

See Also

Summary
BWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
BWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BWG stock valuation using valuation multiples.
Wall Street Estimates
BWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.