B

Banpu Power PCL
SET:BPP

Watchlist Manager
Banpu Power PCL
SET:BPP
Watchlist
Price: 11.5 THB Market Closed
Market Cap: 35B THB
Have any thoughts about
Banpu Power PCL?
Write Note

Intrinsic Value

The intrinsic value of one BPP stock under the Base Case scenario is 13.35 THB. Compared to the current market price of 11.5 THB, Banpu Power PCL is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BPP Intrinsic Value
13.35 THB
Undervaluation 14%
Intrinsic Value
Price
B
Base Case Scenario

Valuation Backtest
Banpu Power PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BPP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BPP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Banpu Power PCL

Provide an overview of the primary business activities
of Banpu Power PCL.

What unique competitive advantages
does Banpu Power PCL hold over its rivals?

What risks and challenges
does Banpu Power PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Banpu Power PCL.

Provide P/S
for Banpu Power PCL.

Provide P/E
for Banpu Power PCL.

Provide P/OCF
for Banpu Power PCL.

Provide P/FCFE
for Banpu Power PCL.

Provide P/B
for Banpu Power PCL.

Provide EV/S
for Banpu Power PCL.

Provide EV/GP
for Banpu Power PCL.

Provide EV/EBITDA
for Banpu Power PCL.

Provide EV/EBIT
for Banpu Power PCL.

Provide EV/OCF
for Banpu Power PCL.

Provide EV/FCFF
for Banpu Power PCL.

Provide EV/IC
for Banpu Power PCL.

Show me price targets
for Banpu Power PCL made by professional analysts.

What are the Revenue projections
for Banpu Power PCL?

How accurate were the past Revenue estimates
for Banpu Power PCL?

What are the Net Income projections
for Banpu Power PCL?

How accurate were the past Net Income estimates
for Banpu Power PCL?

What are the EPS projections
for Banpu Power PCL?

How accurate were the past EPS estimates
for Banpu Power PCL?

What are the EBIT projections
for Banpu Power PCL?

How accurate were the past EBIT estimates
for Banpu Power PCL?

Compare the revenue forecasts
for Banpu Power PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Banpu Power PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Banpu Power PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Banpu Power PCL compared to its peers.

Compare the P/E ratios
of Banpu Power PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Banpu Power PCL with its peers.

Analyze the financial leverage
of Banpu Power PCL compared to its main competitors.

Show all profitability ratios
for Banpu Power PCL.

Provide ROE
for Banpu Power PCL.

Provide ROA
for Banpu Power PCL.

Provide ROIC
for Banpu Power PCL.

Provide ROCE
for Banpu Power PCL.

Provide Gross Margin
for Banpu Power PCL.

Provide Operating Margin
for Banpu Power PCL.

Provide Net Margin
for Banpu Power PCL.

Provide FCF Margin
for Banpu Power PCL.

Show all solvency ratios
for Banpu Power PCL.

Provide D/E Ratio
for Banpu Power PCL.

Provide D/A Ratio
for Banpu Power PCL.

Provide Interest Coverage Ratio
for Banpu Power PCL.

Provide Altman Z-Score Ratio
for Banpu Power PCL.

Provide Quick Ratio
for Banpu Power PCL.

Provide Current Ratio
for Banpu Power PCL.

Provide Cash Ratio
for Banpu Power PCL.

What is the historical Revenue growth
over the last 5 years for Banpu Power PCL?

What is the historical Net Income growth
over the last 5 years for Banpu Power PCL?

What is the current Free Cash Flow
of Banpu Power PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Banpu Power PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Banpu Power PCL

Current Assets 12.6B
Cash & Short-Term Investments 7.9B
Receivables 2.9B
Other Current Assets 1.8B
Non-Current Assets 92.1B
Long-Term Investments 48.6B
PP&E 39.9B
Intangibles 46.7m
Other Non-Current Assets 3.6B
Current Liabilities 12B
Accounts Payable 134.1m
Accrued Liabilities 2.1B
Short-Term Debt 4.1B
Other Current Liabilities 5.7B
Non-Current Liabilities 40.3B
Long-Term Debt 35.2B
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
Banpu Power PCL

Revenue
37.4B THB
Cost of Revenue
-25.7B THB
Gross Profit
11.7B THB
Operating Expenses
-1.8B THB
Operating Income
9.8B THB
Other Expenses
-6.3B THB
Net Income
3.5B THB

Free Cash Flow Analysis
Banpu Power PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BPP Profitability Score
Profitability Due Diligence

Banpu Power PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Net Income
Exceptional 1-Year Revenue Growth
ROIC is Increasing
56/100
Profitability
Score

Banpu Power PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BPP Solvency Score
Solvency Due Diligence

Banpu Power PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Banpu Power PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BPP Price Targets Summary
Banpu Power PCL

Wall Street analysts forecast BPP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BPP is 15.61 THB with a low forecast of 14.75 THB and a high forecast of 16.8 THB.

Lowest
Price Target
14.75 THB
28% Upside
Average
Price Target
15.61 THB
36% Upside
Highest
Price Target
16.8 THB
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BPP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BPP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Banpu Power PCL

Country

Thailand

Industry

Utilities

Market Cap

35B THB

Dividend Yield

6.09%

Description

Banpu Power Public Co. Ltd. engages in the operation and management of power plants. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-10-28. The firm operates through two segments: Energy Generation and Energy Technology. The Energy Generation segment is engaged in electricity generation, which consists of thermal and renewable energy both domestic and overseas. The Energy Technology segment consists of solar rooftop, electric vehicle, energy storage and energy management systems. The firm has approximately 42 power plants and projects. The firm has approximately 3153 million watts of electric capacity (Mwe) power generation capacity from operational power plants. The firm's subsidiaries include Banpu Coal Power Limited, Banpu Power US Corporation, Banpu Power International Limited, and Banpu Power (Japan) Co., Ltd., among others.

Contact

BANGKOK METROPOLIS
Bangkok
26th Floor, Thanapoom Tower, 1550 New Petchburi Road, Makkasan, Ratchathewi
+6620076000
www.banpupower.com

IPO

2016-10-28

Employees

945

Officers

Executive Director
Dr. Kirana Limpaphayom
CEO, Head of Power Operations & Director
Mr. Issara Niropas
CEO & Executive Director
Mr. Sinon Vongkusolkit
Chief Financial Officer
Mr. Teerapat Wongraveekul
Senior Vice President of Power Business - China
Mr. Pilun Pochanart
Senior Vice President of Power Business USA
Dr. Ponpranod Didsayabutra
Show More
Head of Internal Audit & Secretary of the Audit Committee
Ms. Nachanok Trairatwaroon
Company Secretary
Ms. Thassanee Passarapark
Show Less

See Also

Discover More
What is the Intrinsic Value of one BPP stock?

The intrinsic value of one BPP stock under the Base Case scenario is 13.35 THB.

Is BPP stock undervalued or overvalued?

Compared to the current market price of 11.5 THB, Banpu Power PCL is Undervalued by 14%.

Back to Top