A

Arrow Syndicate PCL
SET:ARROW

Watchlist Manager
Arrow Syndicate PCL
SET:ARROW
Watchlist
Price: 5.05 THB 1% Market Closed
Market Cap: 1.3B THB

Relative Value

The Relative Value of one ARROW stock under the Base Case scenario is 6.59 THB. Compared to the current market price of 5.05 THB, Arrow Syndicate PCL is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARROW Relative Value
Base Case
6.59 THB
Undervaluation 23%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
2
vs History
82
vs Industry
49
Median 3Y
12.8
Median 5Y
12.9
Industry
25
vs History
61
vs Industry
56
Median 3Y
5.6
Median 5Y
5.7
Industry
16.6
vs History
79
vs Industry
42
Median 3Y
11.2
Median 5Y
13.8
Industry
22.7
vs History
87
vs Industry
65
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
vs History
79
vs Industry
60
Median 3Y
1.2
Median 5Y
1.4
Industry
2.2
vs History
82
vs Industry
59
Median 3Y
5
Median 5Y
5.8
Industry
8.5
vs History
90
vs Industry
52
Median 3Y
7.5
Median 5Y
8.4
Industry
16.8
vs History
90
vs Industry
50
Median 3Y
9.3
Median 5Y
10.3
Industry
21
vs History
60
vs Industry
56
Median 3Y
5.3
Median 5Y
5.4
Industry
16.7
vs History
26
vs Industry
43
Median 3Y
8.8
Median 5Y
8.5
Industry
19.9
vs History
87
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

ARROW Competitors Multiples
Arrow Syndicate PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Arrow Syndicate PCL
SET:ARROW
1.3B THB 1.1 10 6.1 7.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.2 25.2 21.5 21.5
FR
Schneider Electric SE
PAR:SU
130.4B EUR 3.3 30.3 16.7 20.7
CH
Abb Ltd
SIX:ABBN
112.2B CHF 4 31.4 20.7 23.6
IE
Eaton Corporation PLC
NYSE:ETN
134B USD 5 34.1 23.8 28.5
US
Emerson Electric Co
NYSE:EMR
84.2B USD 4.7 36.7 17.7 25.2
US
Vertiv Holdings Co
NYSE:VRT
67.4B USD 7 65.2 33.5 39.1
KR
LG Energy Solution Ltd
KRX:373220
91.5T KRW 3.8 -104.5 22.1 84.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
354.5B CNY 3.8 23.1 18.6 18.6
US
AMETEK Inc
NYSE:AME
49.3B USD 6.9 33.6 21.8 26.6
US
Rockwell Automation Inc
NYSE:ROK
46.7B USD 5.6 53.8 30.7 38.4