Halwani Brothers Co SJSC
SAU:6001

Watchlist Manager
Halwani Brothers Co SJSC Logo
Halwani Brothers Co SJSC
SAU:6001
Watchlist
Price: 48.8 SAR 2.63% Market Closed
Market Cap: 1.1B SAR

Relative Value

The Relative Value of one Halwani Brothers Co SJSC stock under the Base Case scenario is 74.11 SAR. Compared to the current market price of 48.8 SAR, Halwani Brothers Co SJSC is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
74.11 SAR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
26
Median 3Y
1.2
Median 5Y
1.3
Industry
1
Forward
1.1
vs History
25
vs Industry
12
Median 3Y
-11.4
Median 5Y
23.7
Industry
16.1
Forward
19.9
vs History
44
vs Industry
17
Median 3Y
17.1
Median 5Y
18.7
Industry
10
vs History
vs Industry
15
Median 3Y
12.6
Median 5Y
24.7
Industry
17.3
vs History
57
vs Industry
6
Median 3Y
3.8
Median 5Y
3.7
Industry
1.5
vs History
69
vs Industry
24
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1
Forward
1.3
vs History
73
vs Industry
31
Median 3Y
5.4
Median 5Y
6.1
Industry
4.8
vs History
65
vs Industry
29
Median 3Y
10.2
Median 5Y
12.9
Industry
10.1
Forward
10.5
vs History
58
vs Industry
27
Median 3Y
14.4
Median 5Y
17.3
Industry
13.3
Forward
14
vs History
41
vs Industry
16
Median 3Y
22.1
Median 5Y
22.1
Industry
11.5
vs History
30
vs Industry
16
Median 3Y
17.6
Median 5Y
17.8
Industry
16.1
vs History
69
vs Industry
13
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Halwani Brothers Co SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Halwani Brothers Co SJSC
SAU:6001
1.1B SAR 1.2 25 10.2 14.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.5B CHF 2.1 18.6 12.5 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
72.2B USD 1.9 20.4 15.9 20.8
ZA
Tiger Brands Ltd
JSE:TBS
59.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
US
Hershey Co
NYSE:HSY
39.6B USD 3.4 29.1 17.5 21.8
CN
Muyuan Foods Co Ltd
SZSE:002714
264.4B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Halwani Brothers Co SJSC
SAU:6001
Average EV/EBITDA: 20 741.7
10.2
1%
10.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8