N

Northern Region Cement Company SJSC
SAU:3004

Watchlist Manager
Northern Region Cement Company SJSC
SAU:3004
Watchlist
Price: 8.94 SAR 1.59% Market Closed
Market Cap: 1.6B SAR
Have any thoughts about
Northern Region Cement Company SJSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Northern Region Cement Company SJSC

Rotate your device to view
Cash Flow Statement
Currency: SAR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
245
213
203
204
205
219
211
195
172
162
135
95
76
62
46
30
23
19
33
54
76
105
120
122
121
126
131
139
135
137
129
135
145
142
140
135
130
114
143
134
128
Depreciation & Amortization
83
88
90
88
88
83
84
83
80
79
75
71
68
65
66
67
65
66
68
69
73
75
73
73
72
70
70
73
73
77
78
76
76
73
73
73
73
74
69
63
58
Other Non-Cash Items
(8)
32
46
36
37
14
8
24
33
4
4
4
(9)
6
(0)
(0)
1
(3)
3
2
1
(19)
(32)
(33)
(37)
(19)
(15)
(18)
(19)
(24)
(21)
(22)
(26)
(19)
(20)
(25)
(31)
(38)
(76)
(39)
(13)
Cash Taxes Paid
9
9
12
16
16
17
17
6
7
6
5
12
12
17
17
10
11
6
4
4
11
11
11
11
3
9
15
19
28
23
19
27
21
21
21
26
23
23
34
32
18
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
Change in Working Capital
(209)
(288)
(281)
(281)
(317)
(199)
(49)
(171)
(82)
62
61
217
235
156
79
55
11
0
(41)
(43)
21
38
109
80
78
32
(54)
(21)
(52)
(12)
(12)
(70)
(50)
(59)
(33)
(14)
6
(26)
(32)
(49)
(52)
Cash from Operating Activities
111
N/A
46
-59%
57
+25%
47
-18%
13
-72%
117
+786%
254
+117%
131
-48%
203
+55%
307
+51%
274
-11%
387
+41%
371
-4%
289
-22%
190
-34%
151
-21%
101
-33%
83
-18%
62
-25%
82
+32%
171
+109%
199
+16%
271
+36%
242
-11%
234
-4%
209
-10%
133
-37%
171
+29%
138
-19%
177
+28%
173
-2%
118
-32%
145
+23%
137
-6%
159
+16%
169
+6%
178
+6%
124
-30%
103
-17%
109
+6%
122
+11%
Investing Cash Flow
Capital Expenditures
(76)
(65)
(52)
(38)
(42)
(60)
(68)
(44)
(30)
(66)
(145)
(173)
(200)
(173)
(101)
(98)
(89)
(70)
(72)
(66)
(58)
(50)
(89)
(107)
(129)
(139)
(95)
(86)
(90)
(123)
(134)
(142)
(135)
(115)
(110)
(122)
(139)
(170)
(181)
(166)
(173)
Other Items
3
(1)
(3)
5
5
1
3
14
(2)
4
0
(15)
1
(2)
0
(3)
(2)
(33)
(32)
(31)
(32)
2
(10)
(10)
(10)
(1)
12
13
16
14
13
12
11
14
14
24
35
41
246
236
223
Cash from Investing Activities
(73)
N/A
(66)
+9%
(55)
+16%
(33)
+41%
(37)
-13%
(59)
-61%
(65)
-10%
(30)
+53%
(32)
-4%
(62)
-97%
(141)
-128%
(188)
-33%
(199)
-6%
(175)
+12%
(103)
+41%
(100)
+2%
(91)
+10%
(103)
-14%
(104)
0%
(97)
+7%
(90)
+7%
(49)
+46%
(99)
-105%
(117)
-18%
(139)
-19%
(139)
0%
(83)
+40%
(73)
+13%
(74)
-2%
(110)
-48%
(122)
-11%
(130)
-7%
(124)
+5%
(101)
+19%
(96)
+5%
(98)
-2%
(104)
-6%
(129)
-24%
65
N/A
70
+7%
50
-29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
368
341
119
322
219
222
333
7
47
(36)
(223)
(76)
(194)
(180)
(92)
(99)
(50)
28
92
83
207
(59)
(183)
(153)
(322)
(114)
34
(20)
35
20
(35)
119
11
56
44
(3)
32
77
(100)
(84)
166
Cash Paid for Dividends
(360)
(358)
(178)
(340)
(268)
(270)
(360)
(198)
(171)
(171)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(45)
(45)
(90)
(90)
(90)
(90)
(45)
(90)
(45)
(90)
0
(90)
(90)
(45)
0
(45)
(45)
Other
(11)
0
2
2
1
1
(1)
(1)
(0)
(2)
(3)
(2)
(2)
(0)
2
1
1
(1)
(2)
(1)
(1)
0
1
(1)
(0)
1
1
1
1
0
0
0
0
(0)
(0)
(0)
(0)
(3)
(3)
(25)
(288)
Cash from Financing Activities
(3)
N/A
(17)
-479%
(57)
-238%
(16)
+72%
(47)
-199%
(47)
+1%
(28)
+40%
(192)
-583%
(125)
+35%
(209)
-68%
(307)
-47%
(159)
+48%
(196)
-24%
(180)
+8%
(90)
+50%
(98)
-9%
(49)
+50%
27
N/A
90
+231%
81
-9%
206
+153%
(59)
N/A
(183)
-211%
(154)
+16%
(367)
-139%
(158)
+57%
(55)
+65%
(109)
-99%
(54)
+51%
(69)
-29%
(80)
-14%
30
N/A
(34)
N/A
(35)
-2%
(47)
-35%
(93)
-99%
(58)
+37%
29
N/A
(148)
N/A
(153)
-4%
(167)
-9%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
1
(0)
(1)
(1)
(1)
(0)
2
1
0
(1)
(5)
(2)
(2)
(7)
(4)
(7)
(7)
(2)
(4)
(2)
(0)
1
1
0
0
Net Change in Cash
35
N/A
(37)
N/A
(55)
-48%
(1)
+98%
(71)
-5 354%
11
N/A
161
+1 400%
(91)
N/A
47
N/A
36
-22%
(175)
N/A
40
N/A
(24)
N/A
(66)
-175%
(3)
+95%
(48)
-1 309%
(39)
+18%
6
N/A
47
+646%
65
+38%
286
+340%
92
-68%
(9)
N/A
(28)
-213%
(273)
-878%
(90)
+67%
(10)
+88%
(12)
-17%
8
N/A
(10)
N/A
(32)
-233%
11
N/A
(19)
N/A
(0)
+98%
12
N/A
(25)
N/A
16
N/A
25
+58%
22
-13%
26
+18%
4
-84%
Free Cash Flow
Free Cash Flow
36
N/A
(19)
N/A
5
N/A
9
+75%
(29)
N/A
57
N/A
185
+225%
87
-53%
173
+100%
241
+39%
129
-46%
214
+65%
171
-20%
116
-32%
89
-23%
53
-41%
12
-78%
12
+6%
(10)
N/A
16
N/A
113
+611%
149
+32%
182
+22%
135
-26%
104
-23%
70
-32%
37
-47%
86
+130%
48
-44%
53
+11%
39
-27%
(24)
N/A
11
N/A
22
+105%
49
+125%
47
-5%
39
-16%
(46)
N/A
(78)
-68%
(57)
+27%
(51)
+9%

See Also

Discover More