
Saudi Kayan Petrochemical Company SJSC
SAU:2350

Intrinsic Value
The intrinsic value of one
Saudi Kayan Petrochemical Company SJSC
stock under the Base Case scenario is
12.16
SAR.
Compared to the current market price of 8.6 SAR,
Saudi Kayan Petrochemical Company SJSC
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saudi Kayan Petrochemical Company SJSC
Fundamental Analysis



Revenue & Expenses Breakdown
Saudi Kayan Petrochemical Company SJSC
Balance Sheet Decomposition
Saudi Kayan Petrochemical Company SJSC
Current Assets | 4.6B |
Cash & Short-Term Investments | 596.8m |
Receivables | 2.3B |
Other Current Assets | 1.7B |
Non-Current Assets | 21.2B |
PP&E | 21B |
Intangibles | 179.5m |
Other Non-Current Assets | 79.7m |
Free Cash Flow Analysis
Saudi Kayan Petrochemical Company SJSC
SAR | |
Free Cash Flow | SAR |
Earnings Waterfall
Saudi Kayan Petrochemical Company SJSC
Revenue
|
8.4B
SAR
|
Cost of Revenue
|
-9.1B
SAR
|
Gross Profit
|
-700.6m
SAR
|
Operating Expenses
|
-495.1m
SAR
|
Operating Income
|
-1.2B
SAR
|
Other Expenses
|
-697.3m
SAR
|
Net Income
|
-1.9B
SAR
|
Profitability Score
Profitability Due Diligence
Saudi Kayan Petrochemical Company SJSC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Saudi Kayan Petrochemical Company SJSC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Saudi Kayan Petrochemical Company SJSC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Saudi Kayan Petrochemical Company SJSC's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Saudi Kayan Petrochemical Company SJSC
According to Wall Street analysts, the average 1-year price target for
Saudi Kayan Petrochemical Company SJSC
is 8.22 SAR
with a low forecast of 6.46 SAR and a high forecast of 14.49 SAR.
Dividends
Current shareholder yield for Saudi Kayan Petrochemical Company SJSC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Saudi Kayan Petrochemical Company SJSC
stock under the Base Case scenario is
12.16
SAR.
Compared to the current market price of 8.6 SAR,
Saudi Kayan Petrochemical Company SJSC
is
Undervalued by 29%.