ACWA Power Co
SAU:2082

Watchlist Manager
ACWA Power Co Logo
ACWA Power Co
SAU:2082
Watchlist
Price: 388.4 SAR -0.56% Market Closed
Market Cap: 284.4B SAR
Have any thoughts about
ACWA Power Co?
Write Note
Section:
 

Relative Value

The Relative Value of one ACWA Power Co stock under the Base Case scenario is 151.69 SAR. Compared to the current market price of 388.4 SAR, ACWA Power Co is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
151.69 SAR
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

46.1
P/S
P/S
Price to Sales
46.1
vs History
7
vs Industry
1
Median 3Y
21.4
Median 5Y
21.4
Industry
1.6
Forward
39.9
More Details
149.4
P/E
P/E
Price to Earnings
149.4
vs History
9
vs Industry
1
Median 3Y
107.5
Median 5Y
107.4
Industry
15.1
Forward
140.3
More Details
75.5
P/OCF
P/OCF
Price to OCF
75.5
vs History
9
vs Industry
2
Median 3Y
43
Median 5Y
42.7
Industry
7
More Details
187.9
P/FCFE
P/FCFE
Price to FCFE
187.9
vs History
2
vs Industry
6
Median 3Y
48.3
Median 5Y
47.1
Industry
13.9
More Details
13.8
P/B
P/B
Price to Book Value
13.8
vs History
7
vs Industry
2
Median 3Y
7.1
Median 5Y
7
Industry
1.4
More Details
49.3
EV/S
EV/S
Enterprise Value to Sales
49.3
vs History
7
vs Industry
1
Median 3Y
24.6
Median 5Y
24.6
Industry
2.7
Forward
42.6
More Details
87.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
87.9
vs History
7
vs Industry
2
Median 3Y
45.3
Median 5Y
45.2
Industry
7.5
More Details
114.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
114.5
vs History
5
vs Industry
2
Median 3Y
51.3
Median 5Y
51.1
Industry
10.3
Forward
74.5
More Details
139.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
139.2
vs History
5
vs Industry
2
Median 3Y
64.4
Median 5Y
63.9
Industry
14.6
Forward
89.7
More Details
80.7
EV/OCF
EV/OCF
Enterprise Value to OCF
80.7
vs History
9
vs Industry
3
Median 3Y
48.6
Median 5Y
48.2
Industry
11.1
More Details
879.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
879.4
vs History
2
vs Industry
3
Median 3Y
86.5
Median 5Y
86.3
Industry
16.8
More Details
6.7
EV/IC
EV/IC
Enterprise Value to IC
6.7
vs History
5
vs Industry
3
Median 3Y
3.5
Median 5Y
3.4
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
ACWA Power Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
48.4B USD 3 26.4 10.4 17.4
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
210.1B CNY 2.5 19.1 15.4 15.4
CN
China National Nuclear Power Co Ltd
SSE:601985
195.6B CNY 2.6 19.2 16.8 16.8
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
121.9B CNY 2.1 17.3 14.3 14.3
CN
Huaneng Power International Inc
SSE:600011
98B CNY 0.4 28.1 15.7 15.7
IN
JSW Energy Ltd
NSE:JSWENERGY
1.1T INR 9.9 57.9 25 35.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
ACWA Power Co
SAU:2082
Average EV/EBITDA: 27
114.5
106%
1.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
10.4
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
123%
0.1
CN
Huaneng Power International Inc
SSE:600011
15.7
198%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25
105%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
ACWA Power Co
SAU:2082
Average EV/EBIT: 32.9
139.2
104%
1.3
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
17.4
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
18%
0.9
CN
China National Nuclear Power Co Ltd
SSE:601985
16.8
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
34%
0.4
CN
Huaneng Power International Inc
SSE:600011
15.7
40%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
35.5
121%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.