Al Hassan Ghazi Ibrahim Shaker Company SJSC
SAU:1214

Watchlist Manager
Al Hassan Ghazi Ibrahim Shaker Company SJSC Logo
Al Hassan Ghazi Ibrahim Shaker Company SJSC
SAU:1214
Watchlist
Price: 28.5 SAR 5.56% Market Closed
Market Cap: ﷼1.6B

Income Statement

Earnings Waterfall
Al Hassan Ghazi Ibrahim Shaker Company SJSC

Income Statement
Al Hassan Ghazi Ibrahim Shaker Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
Revenue
969
N/A
998
+3%
1 020
+2%
1 052
+3%
1 094
+4%
1 156
+6%
1 254
+9%
1 460
+16%
1 537
+5%
1 566
+2%
1 619
+3%
1 654
+2%
1 696
+3%
1 738
+2%
1 758
+1%
1 694
-4%
1 632
-4%
1 635
+0%
1 551
-5%
1 509
-3%
1 523
+1%
1 557
+2%
1 671
+7%
1 830
+10%
1 864
+2%
1 887
+1%
1 855
-2%
1 746
-6%
1 705
-2%
1 654
-3%
1 548
-6%
1 349
-13%
1 151
-15%
1 039
-10%
961
-8%
838
-13%
809
-3%
774
-4%
757
-2%
798
+5%
872
+9%
883
+1%
906
+3%
921
+2%
920
0%
933
+1%
1 000
+7%
1 022
+2%
1 035
+1%
1 003
-3%
1 118
+12%
1 464
+31%
1 461
0%
1 037
-29%
1 384
+33%
1 056
-24%
1 121
+6%
1 236
+10%
1 303
+5%
1 341
+3%
1 377
+3%
1 416
+3%
1 403
-1%
1 427
+2%
1 413
-1%
Gross Profit
Cost of Revenue
(666)
(686)
(686)
(694)
(735)
(769)
(843)
(1 008)
(1 063)
(1 100)
(1 133)
(1 149)
(1 183)
(1 218)
(1 247)
(1 230)
(1 213)
(1 272)
(1 224)
(1 188)
(1 184)
(1 171)
(1 257)
(1 386)
(1 415)
(1 452)
(1 420)
(1 336)
(1 317)
(1 265)
(1 199)
(1 067)
(936)
(863)
(807)
(711)
(682)
(675)
(678)
(711)
(764)
(717)
(724)
(735)
(731)
(724)
(796)
(809)
(817)
(781)
(863)
(1 126)
(1 123)
(792)
(1 059)
(800)
(842)
(914)
(974)
(1 003)
(1 032)
(1 068)
(1 054)
(1 068)
(1 057)
Gross Profit
303
N/A
312
+3%
335
+7%
358
+7%
359
+0%
387
+8%
412
+6%
453
+10%
474
+5%
467
-2%
486
+4%
505
+4%
512
+2%
520
+1%
511
-2%
464
-9%
419
-10%
363
-13%
327
-10%
321
-2%
339
+6%
386
+14%
414
+7%
444
+7%
449
+1%
435
-3%
435
+0%
410
-6%
389
-5%
389
+0%
349
-10%
282
-19%
215
-24%
176
-18%
154
-13%
127
-18%
126
0%
99
-22%
79
-20%
86
+9%
108
+25%
166
+53%
182
+10%
186
+2%
189
+2%
209
+10%
204
-3%
213
+5%
218
+2%
222
+2%
256
+15%
338
+32%
338
+0%
245
-27%
325
+32%
256
-21%
279
+9%
322
+15%
328
+2%
337
+3%
345
+2%
348
+1%
349
+0%
359
+3%
356
-1%
Operating Income
Operating Expenses
(153)
(160)
(167)
(179)
(192)
(207)
(222)
(246)
(254)
(252)
(260)
(263)
(264)
(280)
(276)
(267)
(268)
(257)
(255)
(256)
(259)
(276)
(294)
(321)
(337)
(343)
(345)
(340)
(334)
(333)
(336)
(326)
(309)
(330)
(291)
(279)
(271)
(255)
(247)
(230)
(227)
(206)
(205)
(195)
(190)
(197)
(179)
(181)
(177)
(179)
(204)
(268)
(270)
(196)
(254)
(197)
(213)
(229)
(237)
(254)
(258)
(265)
(273)
(274)
(273)
Selling, General & Administrative
(146)
(153)
(160)
(172)
(190)
(197)
(222)
(245)
(254)
(240)
(260)
(263)
(264)
(266)
(276)
(267)
(268)
(243)
(255)
(255)
(259)
(264)
(294)
(321)
(337)
(331)
(346)
(344)
(336)
(322)
(339)
(324)
(309)
(313)
(263)
(253)
(246)
(242)
(250)
(233)
(231)
(188)
(211)
(201)
(192)
(178)
(193)
(195)
(192)
(167)
(207)
(274)
(276)
(189)
(259)
(201)
(216)
(219)
(239)
(255)
(260)
(267)
(280)
(282)
(279)
Depreciation & Amortization
(7)
(7)
0
0
0
(10)
0
0
0
(12)
0
0
0
(14)
0
0
0
(14)
0
0
0
(12)
0
0
0
(13)
0
0
0
(16)
0
0
0
(15)
0
0
0
(15)
0
0
0
(22)
0
0
0
(20)
0
0
0
(14)
0
0
0
(11)
0
0
0
(12)
0
0
0
(4)
0
0
0
Other Operating Expenses
0
0
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
2
5
3
(2)
0
(2)
(29)
(26)
(25)
2
4
3
4
4
7
5
2
1
14
14
15
2
2
5
6
3
5
3
3
2
2
1
2
6
6
7
7
Operating Income
150
N/A
152
+2%
168
+10%
179
+7%
167
-7%
180
+8%
189
+5%
207
+9%
220
+6%
215
-3%
227
+6%
242
+7%
248
+3%
240
-4%
235
-2%
198
-16%
151
-24%
106
-30%
73
-32%
65
-10%
80
+22%
110
+38%
120
+9%
123
+2%
111
-10%
91
-18%
90
-1%
70
-22%
54
-23%
56
+3%
13
-77%
(44)
N/A
(94)
-116%
(154)
-64%
(138)
+11%
(153)
-11%
(145)
+5%
(156)
-7%
(168)
-8%
(144)
+14%
(119)
+17%
(40)
+66%
(23)
+44%
(10)
+58%
(1)
+94%
12
N/A
25
+104%
32
+29%
41
+27%
42
+4%
51
+21%
69
+35%
68
-1%
49
-28%
71
+45%
58
-18%
67
+14%
93
+40%
92
-2%
84
-9%
87
+4%
84
-4%
76
-9%
84
+11%
83
-2%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(2)
(2)
(2)
(2)
(4)
(5)
(9)
(11)
(13)
(15)
(16)
(15)
(16)
(15)
(14)
(14)
(14)
302
310
303
304
12
25
39
47
32
7
(7)
(6)
(15)
(17)
(16)
(33)
(36)
(42)
(39)
(38)
(34)
(18)
(11)
(3)
2
4
3
7
4
4
21
(1)
3
3
21
1
(4)
(5)
35
(15)
(8)
(12)
36
4
0
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
(6)
0
0
0
(7)
0
0
0
(4)
0
0
0
(2)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
4
3
2
5
3
4
5
6
2
5
4
2
2
1
(1)
(0)
1
1
2
2
2
4
3
3
1
2
3
(0)
0
0
2
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(22)
0
0
0
(51)
0
0
0
(32)
0
0
0
Pre-Tax Income
152
N/A
154
+1%
169
+9%
178
+6%
171
-4%
182
+7%
190
+4%
207
+9%
217
+5%
206
-5%
218
+6%
231
+6%
234
+1%
226
-3%
221
-2%
182
-18%
137
-25%
93
-32%
59
-37%
370
+526%
391
+6%
415
+6%
428
+3%
138
-68%
140
+1%
134
-4%
140
+4%
105
-25%
63
-40%
51
-20%
7
-85%
(59)
N/A
(111)
-89%
(169)
-52%
(170)
-1%
(189)
-11%
(187)
+1%
(195)
-4%
(207)
-6%
(179)
+14%
(138)
+23%
(51)
+63%
(25)
+50%
(7)
+71%
3
N/A
15
+358%
32
+114%
36
+13%
44
+25%
41
-7%
50
+21%
73
+45%
71
-2%
42
-41%
72
+71%
54
-24%
62
+14%
73
+18%
77
+5%
76
-2%
75
-1%
86
+14%
81
-6%
85
+5%
84
0%
Net Income
Tax Provision
(11)
(12)
(16)
(19)
(15)
(15)
(14)
(16)
(15)
(13)
(15)
(15)
(16)
(17)
(19)
(20)
(17)
(22)
(22)
(29)
(29)
(25)
(20)
(9)
(9)
(8)
(8)
(6)
(6)
(5)
(5)
(6)
(6)
(8)
(8)
(8)
(7)
(7)
(6)
(6)
(7)
(0)
(0)
(1)
(1)
(7)
(9)
(10)
(10)
(13)
(12)
(15)
(16)
(11)
(13)
(10)
(11)
(8)
(8)
(6)
(4)
(4)
(4)
(5)
(4)
Income from Continuing Operations
141
142
153
160
156
167
176
192
202
192
203
216
218
210
202
161
119
71
38
341
362
391
408
129
132
126
131
98
58
45
3
(65)
(118)
(177)
(178)
(196)
(194)
(202)
(214)
(185)
(144)
(51)
(25)
(8)
3
8
23
26
34
28
38
58
55
31
59
45
51
65
69
69
70
82
77
80
80
Income to Minority Interest
(9)
(9)
(15)
(17)
(20)
(22)
(16)
(17)
(19)
(12)
(16)
(20)
(19)
(22)
(30)
(33)
(29)
(32)
(30)
(29)
(27)
(21)
(4)
13
13
11
7
5
4
4
3
2
2
6
2
4
6
6
10
9
8
1
2
1
(0)
(1)
(2)
(5)
(5)
(1)
(2)
0
0
(1)
(2)
(2)
(2)
(1)
(0)
0
0
0
(0)
(0)
(0)
Net Income (Common)
132
N/A
133
+0%
138
+4%
143
+4%
136
-5%
145
+7%
160
+10%
175
+10%
183
+5%
180
-2%
187
+4%
196
+5%
199
+2%
188
-6%
197
+5%
189
-4%
162
-14%
125
-23%
96
-23%
403
+321%
416
+3%
437
+5%
443
+1%
142
-68%
144
+2%
137
-5%
138
+1%
103
-25%
61
-41%
49
-20%
6
-88%
(62)
N/A
(115)
-86%
(171)
-48%
(177)
-3%
(192)
-9%
(188)
+2%
(197)
-5%
(203)
-3%
(176)
+14%
(137)
+22%
(50)
+64%
(24)
+52%
(7)
+69%
2
N/A
7
+218%
20
+170%
21
+6%
30
+40%
27
-7%
36
+31%
54
+49%
50
-7%
33
-34%
62
+88%
51
-17%
59
+16%
65
+10%
69
+5%
69
+1%
70
+1%
82
+16%
77
-6%
80
+5%
80
+0%
EPS (Diluted)
2.09
N/A
2.1
+0%
2.18
+4%
2.27
+4%
2.16
-5%
2.31
+7%
2.53
+10%
2.77
+9%
2.9
+5%
2.86
-1%
2.97
+4%
3.12
+5%
3.18
+2%
2.98
-6%
3.13
+5%
3
-4%
2.57
-14%
1.98
-23%
1.52
-23%
6.4
+321%
6.6
+3%
6.93
+5%
7.02
+1%
2.25
-68%
2.29
+2%
2.17
-5%
2.19
+1%
1.64
-25%
0.97
-41%
1.01
+4%
0.09
-91%
-0.99
N/A
-1.83
-85%
-3.55
-94%
-2.8
+21%
-3.05
-9%
-2.98
+2%
-4.07
-37%
-3.23
+21%
-2.79
+14%
-2.17
+22%
-1.03
+53%
-0.38
+63%
-0.12
+68%
0.04
N/A
0.15
+275%
0.41
+173%
0.43
+5%
0.62
+44%
0.49
-21%
0.74
+51%
1.1
+49%
1.03
-6%
0.49
-52%
1.27
+159%
1.05
-17%
1.22
+16%
0.98
-20%
1.24
+27%
1.25
+1%
1.27
+2%
1.23
-3%
1.14
-7%
1.2
+5%
1.2
N/A