Al Hassan Ghazi Ibrahim Shaker Company SJSC
SAU:1214

Watchlist Manager
Al Hassan Ghazi Ibrahim Shaker Company SJSC Logo
Al Hassan Ghazi Ibrahim Shaker Company SJSC
SAU:1214
Watchlist
Price: 28.5 SAR 5.56% Market Closed
Market Cap: 1.6B SAR
Have any thoughts about
Al Hassan Ghazi Ibrahim Shaker Company SJSC?
Write Note

Income Statement

Earnings Waterfall
Al Hassan Ghazi Ibrahim Shaker Company SJSC

Revenue
1.4B SAR
Cost of Revenue
-1B SAR
Gross Profit
344.9m SAR
Operating Expenses
-257.8m SAR
Operating Income
87.1m SAR
Other Expenses
-16.7m SAR
Net Income
70.4m SAR

Income Statement
Al Hassan Ghazi Ibrahim Shaker Company SJSC

Rotate your device to view
Income Statement
Currency: SAR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 523
N/A
1 557
+2%
1 671
+7%
1 830
+10%
1 864
+2%
1 887
+1%
1 855
-2%
1 746
-6%
1 705
-2%
1 654
-3%
1 548
-6%
1 349
-13%
1 151
-15%
1 039
-10%
961
-8%
838
-13%
809
-3%
774
-4%
757
-2%
798
+5%
872
+9%
883
+1%
906
+3%
921
+2%
920
0%
933
+1%
1 000
+7%
1 022
+2%
1 035
+1%
1 003
-3%
1 118
+12%
1 464
+31%
1 461
0%
1 037
-29%
1 384
+33%
1 056
-24%
1 121
+6%
1 236
+10%
1 303
+5%
1 341
+3%
1 377
+3%
Gross Profit
Cost of Revenue
(1 184)
(1 171)
(1 257)
(1 386)
(1 415)
(1 452)
(1 420)
(1 336)
(1 317)
(1 265)
(1 199)
(1 067)
(936)
(863)
(807)
(711)
(682)
(675)
(678)
(711)
(764)
(717)
(724)
(735)
(731)
(724)
(796)
(809)
(817)
(781)
(863)
(1 126)
(1 123)
(792)
(1 059)
(800)
(842)
(914)
(974)
(1 003)
(1 032)
Gross Profit
339
N/A
386
+14%
414
+7%
444
+7%
449
+1%
435
-3%
435
+0%
410
-6%
389
-5%
389
+0%
349
-10%
282
-19%
215
-24%
176
-18%
154
-13%
127
-18%
126
0%
99
-22%
79
-20%
86
+9%
108
+25%
166
+53%
182
+10%
186
+2%
189
+2%
209
+10%
204
-3%
213
+5%
218
+2%
222
+2%
256
+15%
338
+32%
338
+0%
245
-27%
325
+32%
256
-21%
279
+9%
322
+15%
328
+2%
337
+3%
345
+2%
Operating Income
Operating Expenses
(259)
(276)
(294)
(321)
(337)
(343)
(345)
(340)
(334)
(333)
(336)
(326)
(309)
(330)
(291)
(279)
(271)
(255)
(247)
(230)
(227)
(206)
(205)
(195)
(190)
(197)
(179)
(181)
(177)
(179)
(204)
(268)
(270)
(196)
(254)
(197)
(213)
(229)
(237)
(254)
(258)
Selling, General & Administrative
(259)
(264)
(294)
(321)
(337)
(331)
(346)
(344)
(336)
(322)
(339)
(324)
(309)
(313)
(263)
(253)
(246)
(242)
(250)
(233)
(231)
(188)
(211)
(201)
(192)
(178)
(193)
(195)
(192)
(167)
(207)
(274)
(276)
(189)
(259)
(201)
(216)
(219)
(239)
(255)
(260)
Depreciation & Amortization
0
(12)
0
0
0
(13)
0
0
0
(16)
0
0
0
(15)
0
0
0
(15)
0
0
0
(22)
0
0
0
(20)
0
0
0
(14)
0
0
0
(11)
0
0
0
(12)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
1
4
2
5
3
(2)
0
(2)
(29)
(26)
(25)
2
4
3
4
4
7
5
2
1
14
14
15
2
2
5
6
3
5
3
3
2
2
1
2
Operating Income
80
N/A
110
+38%
120
+9%
123
+2%
111
-10%
91
-18%
90
-1%
70
-22%
54
-23%
56
+3%
13
-77%
(44)
N/A
(94)
-116%
(154)
-64%
(138)
+11%
(153)
-11%
(145)
+5%
(156)
-7%
(168)
-8%
(144)
+14%
(119)
+17%
(40)
+66%
(23)
+44%
(10)
+58%
(1)
+94%
12
N/A
25
+104%
32
+29%
41
+27%
42
+4%
51
+21%
69
+35%
68
-1%
49
-28%
71
+45%
58
-18%
67
+14%
93
+40%
92
-2%
84
-9%
87
+4%
Pre-Tax Income
Interest Income Expense
310
303
304
12
25
39
47
32
7
(7)
(6)
(15)
(17)
(16)
(33)
(36)
(42)
(39)
(38)
(34)
(18)
(11)
(3)
2
4
3
7
4
4
21
(1)
3
3
21
1
(4)
(5)
35
(15)
(8)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
(0)
0
0
0
(6)
0
0
0
(7)
0
0
0
(4)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
4
3
3
1
2
3
(0)
0
0
2
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(22)
0
0
0
(51)
0
0
0
Pre-Tax Income
391
N/A
415
+6%
428
+3%
138
-68%
140
+1%
134
-4%
140
+4%
105
-25%
63
-40%
51
-20%
7
-85%
(59)
N/A
(111)
-89%
(169)
-52%
(170)
-1%
(189)
-11%
(187)
+1%
(195)
-4%
(207)
-6%
(179)
+14%
(138)
+23%
(51)
+63%
(25)
+50%
(7)
+71%
3
N/A
15
+358%
32
+114%
36
+13%
44
+25%
41
-7%
50
+21%
73
+45%
71
-2%
42
-41%
72
+71%
54
-24%
62
+14%
73
+18%
77
+5%
76
-2%
75
-1%
Net Income
Tax Provision
(29)
(25)
(20)
(9)
(9)
(8)
(8)
(6)
(6)
(5)
(5)
(6)
(6)
(8)
(8)
(8)
(7)
(7)
(6)
(6)
(7)
(0)
(0)
(1)
(1)
(7)
(9)
(10)
(10)
(13)
(12)
(15)
(16)
(11)
(13)
(10)
(11)
(8)
(8)
(6)
(4)
Income from Continuing Operations
362
391
408
129
132
126
131
98
58
45
3
(65)
(118)
(177)
(178)
(196)
(194)
(202)
(214)
(185)
(144)
(51)
(25)
(8)
3
8
23
26
34
28
38
58
55
31
59
45
51
65
69
69
70
Income to Minority Interest
(27)
(21)
(4)
13
13
11
7
5
4
4
3
2
2
6
2
4
6
6
10
9
8
1
2
1
(0)
(1)
(2)
(5)
(5)
(1)
(2)
0
0
(1)
(2)
(2)
(2)
(1)
(0)
0
0
Net Income (Common)
416
N/A
437
+5%
443
+1%
142
-68%
144
+2%
137
-5%
138
+1%
103
-25%
61
-41%
49
-20%
6
-88%
(62)
N/A
(115)
-86%
(171)
-48%
(177)
-3%
(192)
-9%
(188)
+2%
(197)
-5%
(203)
-3%
(176)
+14%
(137)
+22%
(50)
+64%
(24)
+52%
(7)
+69%
2
N/A
7
+218%
20
+170%
21
+6%
30
+40%
27
-7%
36
+31%
54
+49%
50
-7%
33
-34%
62
+88%
51
-17%
59
+16%
65
+10%
69
+5%
69
+1%
70
+1%
EPS (Diluted)
6.6
N/A
6.93
+5%
7.02
+1%
2.25
-68%
2.29
+2%
2.17
-5%
2.19
+1%
1.64
-25%
0.97
-41%
1.01
+4%
0.09
-91%
-0.99
N/A
-1.83
-85%
-3.55
-94%
-2.8
+21%
-3.05
-9%
-2.98
+2%
-4.07
-37%
-3.23
+21%
-2.79
+14%
-2.17
+22%
-1.03
+53%
-0.38
+63%
-0.12
+68%
0.04
N/A
0.15
+275%
0.41
+173%
0.43
+5%
0.62
+44%
0.49
-21%
0.74
+51%
1.1
+49%
1.03
-6%
0.59
-43%
1.27
+115%
1.05
-17%
1.22
+16%
1.17
-4%
1.24
+6%
1.25
+1%
1.27
+2%

See Also

Discover More