Astra Industrial Group Company SJSC
SAU:1212

Watchlist Manager
Astra Industrial Group Company SJSC Logo
Astra Industrial Group Company SJSC
SAU:1212
Watchlist
Price: 157.8 SAR 3.41% Market Closed
Market Cap: 12.6B SAR

Relative Value

The Relative Value of one Astra Industrial Group Company SJSC stock under the Base Case scenario is 128.26 SAR. Compared to the current market price of 157.8 SAR, Astra Industrial Group Company SJSC is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
128.26 SAR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
Median 3Y
4.2
Median 5Y
2.5
Industry
0.9
Forward
4.1
vs History
42
vs Industry
Median 3Y
20.4
Median 5Y
19.6
Industry
14.1
Forward
18.1
vs History
53
vs Industry
Median 3Y
17.3
Median 5Y
16.1
Industry
8.4
vs History
vs Industry
Median 3Y
15.1
Median 5Y
19.1
Industry
14.2
vs History
34
vs Industry
Median 3Y
4.7
Median 5Y
3.7
Industry
1.1
vs History
25
vs Industry
Median 3Y
4
Median 5Y
2.5
Industry
1.3
Forward
3.9
vs History
33
vs Industry
Median 3Y
9.1
Median 5Y
6
Industry
4.6
vs History
34
vs Industry
Median 3Y
15.4
Median 5Y
12.2
Industry
9.1
Forward
14.1
vs History
34
vs Industry
Median 3Y
17.1
Median 5Y
14.6
Industry
12.6
Forward
15.4
vs History
57
vs Industry
Median 3Y
16.9
Median 5Y
15.5
Industry
10.9
vs History
61
vs Industry
Median 3Y
22.4
Median 5Y
22.1
Industry
15.8
vs History
28
vs Industry
Median 3Y
3.7
Median 5Y
2.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Astra Industrial Group Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Astra Industrial Group Company SJSC
SAU:1212
12.6B SAR 4.2 19.6 14.8 16.4
US
General Electric Co
NYSE:GE
339.2B USD 7.7 42.1 38.5 44.5
DE
Siemens AG
XETRA:SIE
198.7B EUR 2.5 20.7 17.4 23.9
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
131.6B USD 3.2 21.5 16.1 19.2
US
3M Co
NYSE:MMM
87.6B USD 3.5 25.8 14.9 18.4
ZA
Bidvest Group Ltd
JSE:BVT
83.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.9B EUR 6 29.6 18.1 25.5
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.3 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
151B MYR 10.1 -477 399.3 399.3
KR
Samsung C&T Corp
KRX:028260
43.9T KRW 1.1 20.6 10 13.3
P/E Multiple
Earnings Growth PEG
SA
Astra Industrial Group Company SJSC
SAU:1212
Average P/E: 23.9
19.6
12%
1.6
US
General Electric Co
NYSE:GE
42.1
12%
3.5
DE
Siemens AG
XETRA:SIE
20.7
4%
5.2
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.5
9%
2.4
US
3M Co
NYSE:MMM
25.8
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.6
18%
1.6
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -477 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.6
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Astra Industrial Group Company SJSC
SAU:1212
Average EV/EBITDA: 60.8
14.8
9%
1.6
US
General Electric Co
NYSE:GE
38.5
24%
1.6
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.1
7%
2.3
US
3M Co
NYSE:MMM
14.9
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.1
10%
1.8
CN
CITIC Ltd
HKEX:267
64.3
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Astra Industrial Group Company SJSC
SAU:1212
Average EV/EBIT: 64.6
16.4
12%
1.4
US
General Electric Co
NYSE:GE
44.5
27%
1.6
DE
Siemens AG
XETRA:SIE
23.9
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.2
8%
2.4
US
3M Co
NYSE:MMM
18.4
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.5
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.3
12%
1.1