Astra Industrial Group Company SJSC
SAU:1212

Watchlist Manager
Astra Industrial Group Company SJSC Logo
Astra Industrial Group Company SJSC
SAU:1212
Watchlist
Price: 157.8 SAR 3.41% Market Closed
Market Cap: 12.6B SAR
Have any thoughts about
Astra Industrial Group Company SJSC?
Write Note

Relative Value

The Relative Value of one Astra Industrial Group Company SJSC stock under the Base Case scenario is 98.11 SAR. Compared to the current market price of 157.8 SAR, Astra Industrial Group Company SJSC is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
98.11 SAR
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
8
Median 3Y
2.5
Median 5Y
1.6
Industry
0.8
Forward
4.3
vs History
15
vs Industry
15
Median 3Y
17.7
Median 5Y
18.7
Industry
13.4
Forward
33
vs History
6
vs Industry
11
Median 3Y
19.4
Median 5Y
12
Industry
7.3
vs History
49
vs Industry
21
Median 3Y
18.8
Median 5Y
18.8
Industry
13.4
vs History
6
vs Industry
5
Median 3Y
3.7
Median 5Y
2.3
Industry
1
vs History
6
vs Industry
10
Median 3Y
2.5
Median 5Y
1.6
Industry
1.1
Forward
4.2
vs History
6
vs Industry
16
Median 3Y
6
Median 5Y
4.1
Industry
4.1
vs History
6
vs Industry
12
Median 3Y
12.2
Median 5Y
9.1
Industry
8.2
Forward
22.9
vs History
6
vs Industry
17
Median 3Y
14.4
Median 5Y
12
Industry
12.2
Forward
27.9
vs History
6
vs Industry
13
Median 3Y
18.9
Median 5Y
14.5
Industry
9.7
vs History
11
vs Industry
12
Median 3Y
22.4
Median 5Y
18.3
Industry
13.5
vs History
6
vs Industry
3
Median 3Y
2.6
Median 5Y
1.6
Industry
0.6

Multiples Across Competitors

Competitors Multiples
Astra Industrial Group Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Astra Industrial Group Company SJSC
SAU:1212
12.6B SAR 4.6 32 22.5 26.3
US
General Electric Co
NYSE:GE
187.1B USD 4 29.9 29.1 37.2
DE
Siemens AG
XETRA:SIE
153.8B EUR 2 18.5 13.9 18.5
US
Honeywell International Inc
NASDAQ:HON
143.2B USD 3.8 25.2 17.7 20.6
JP
Hitachi Ltd
TSE:6501
18T JPY 1.9 26.7 14.5 21.8
ZA
Bidvest Group Ltd
JSE:BVT
88.9B Zac 0 0 0 0
US
3M Co
NYSE:MMM
73.3B USD 2.8 16.7 11.6 15
US
Roper Technologies Inc
F:ROP
52.9B EUR 8.1 37 22.7 32
CN
CITIC Ltd
HKEX:267
244.4B HKD 0.3 4 59.6 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10 81.9 68.6 76.8
HK
CK Hutchison Holdings Ltd
HKEX:1
155.3B HKD 0.6 6.9 5.8 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Astra Industrial Group Company SJSC
SAU:1212
Average EV/EBITDA: 26.6
22.5
20%
1.1
US
General Electric Co
NYSE:GE
29.1
27%
1.1
DE
Siemens AG
XETRA:SIE
13.9
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.7
11%
1.6
JP
Hitachi Ltd
TSE:6501
14.5
13%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.6
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.7
10%
2.3
CN
CITIC Ltd
HKEX:267
59.6
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
68.6
20%
3.4
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Astra Industrial Group Company SJSC
SAU:1212
Average EV/EBIT: 28.7
26.3
23%
1.1
US
General Electric Co
NYSE:GE
37.2
43%
0.9
DE
Siemens AG
XETRA:SIE
18.5
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
21.8
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
15
1%
15
US
R
Roper Technologies Inc
F:ROP
32
13%
2.5
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
76.8
24%
3.2
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5