X Fab Silicon Foundries EV
PAR:XFAB

Watchlist Manager
X Fab Silicon Foundries EV Logo
X Fab Silicon Foundries EV
PAR:XFAB
Watchlist
Price: 4.046 EUR 2.28% Market Closed
Market Cap: 529.1m EUR

Intrinsic Value

The intrinsic value of one XFAB stock under the Base Case scenario is 10.372 EUR. Compared to the current market price of 4.046 EUR, X Fab Silicon Foundries EV is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XFAB Intrinsic Value
10.372 EUR
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
X Fab Silicon Foundries EV

XFAB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XFAB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

X Fab Silicon Foundries EV
PAR:XFAB
BE
Semiconductors
Market Cap
528.5m EUR
IPO
Apr 6, 2017
BE
Semiconductors
Market Cap
528.5m EUR
IPO
Apr 6, 2017
Price
€false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XFAB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about X Fab Silicon Foundries EV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
X Fab Silicon Foundries EV

Current Assets 681.6m
Cash & Short-Term Investments 215.8m
Receivables 116.6m
Other Current Assets 349.2m
Non-Current Assets 1.2B
Long-Term Investments 7.4m
PP&E 1.1B
Intangibles 6.3m
Other Non-Current Assets 66.8m
Efficiency

Free Cash Flow Analysis
X Fab Silicon Foundries EV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
X Fab Silicon Foundries EV

Revenue
816.4m USD
Cost of Revenue
-649.4m USD
Gross Profit
167m USD
Operating Expenses
-85.4m USD
Operating Income
81.6m USD
Other Expenses
-20m USD
Net Income
61.5m USD
Fundamental Scores

XFAB Profitability Score
Profitability Due Diligence

X Fab Silicon Foundries EV's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
48/100
Profitability
Score

X Fab Silicon Foundries EV's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

XFAB Solvency Score
Solvency Due Diligence

X Fab Silicon Foundries EV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

X Fab Silicon Foundries EV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XFAB Price Targets Summary
X Fab Silicon Foundries EV

Wall Street analysts forecast XFAB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XFAB is 6.392 EUR with a low forecast of 5.05 EUR and a high forecast of 7.35 EUR.

Lowest
Price Target
5.05 EUR
25% Upside
Average
Price Target
6.392 EUR
58% Upside
Highest
Price Target
7.35 EUR
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

X Fab Silicon Foundries EV
does not pay dividends
Shareholder Yield

Current shareholder yield for XFAB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one XFAB stock?

The intrinsic value of one XFAB stock under the Base Case scenario is 10.372 EUR.

Is XFAB stock undervalued or overvalued?

Compared to the current market price of 4.046 EUR, X Fab Silicon Foundries EV is Undervalued by 61%.

Back to Top