Unibel SA
PAR:UNBL

Watchlist Manager
Unibel SA Logo
Unibel SA
PAR:UNBL
Watchlist
Price: 1 180 EUR Market Closed
Market Cap: €2.7B

Balance Sheet

Balance Sheet Decomposition
Unibel SA

Balance Sheet
Unibel SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
54
76
82
59
212
96
74
258
130
141
148
459
505
324
696
326
481
348
417
595
501
601
642
511
Cash
0
0
0
0
0
0
0
0
54
41
60
60
152
0
262
0
0
0
0
0
0
0
0
0
Cash Equivalents
54
76
82
59
212
96
74
258
76
101
88
399
353
324
435
326
481
348
417
595
501
601
642
511
Short-Term Investments
201
101
118
191
0
6
13
0
0
1
1
8
21
3
5
7
17
1
3
1
2
3
6
5
Total Receivables
367
410
395
373
350
373
438
452
414
445
455
459
490
500
524
596
560
526
542
476
432
341
339
398
Accounts Receivables
295
333
320
309
282
292
320
320
312
335
361
370
386
479
499
572
502
488
506
435
396
317
320
364
Other Receivables
72
77
76
65
69
81
118
132
103
110
95
89
104
21
25
24
58
38
36
41
37
24
19
34
Inventory
167
170
145
157
163
176
246
219
179
224
244
237
259
277
272
351
352
365
373
371
338
439
438
435
Other Current Assets
24
23
18
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
21
9
18
18
11
Total Current Assets
813
781
758
797
726
650
770
930
723
810
848
1 162
1 275
1 305
1 497
1 279
1 409
1 240
1 338
1 464
1 282
1 402
1 442
1 360
PP&E Net
192
236
236
267
436
470
515
568
550
541
530
524
589
637
706
916
904
1 059
1 092
1 055
978
1 012
1 019
1 055
PP&E Gross
192
236
236
267
436
470
515
568
550
541
530
524
589
637
706
0
904
1 059
1 092
0
978
1 012
1 019
1 055
Accumulated Depreciation
506
554
488
515
414
413
440
581
626
667
724
780
799
0
889
0
1 051
1 143
1 265
0
1 337
1 382
1 484
1 599
Intangible Assets
81
176
149
152
152
173
221
322
311
306
303
296
288
288
300
671
641
647
649
628
549
591
589
620
Goodwill
105
109
112
96
70
73
94
386
402
409
407
405
401
410
441
828
812
815
806
868
838
869
840
827
Note Receivable
0
0
0
0
8
7
10
7
9
7
9
10
10
10
11
16
15
13
13
14
13
15
14
13
Long-Term Investments
11
12
15
15
1
0
2
0
1
4
1
5
4
4
3
18
14
5
10
94
128
179
180
184
Other Long-Term Assets
0
0
0
0
9
10
11
48
14
12
12
12
17
21
34
53
40
83
85
15
54
11
26
36
Other Assets
105
109
112
96
70
73
94
386
402
409
407
405
401
410
441
828
812
815
806
868
838
869
840
827
Total Assets
1 201
N/A
1 314
+9%
1 269
-3%
1 326
+4%
1 401
+6%
1 382
-1%
1 623
+17%
2 260
+39%
2 010
-11%
2 089
+4%
2 111
+1%
2 415
+14%
2 584
+7%
2 677
+4%
2 992
+12%
3 780
+26%
3 834
+1%
3 862
+1%
3 993
+3%
4 137
+4%
3 842
-7%
4 076
+6%
4 110
+1%
4 094
0%
Liabilities
Accounts Payable
219
254
260
263
245
264
399
435
275
333
358
474
519
505
558
686
683
630
672
658
610
746
707
743
Accrued Liabilities
1
1
1
0
2
5
5
5
5
4
5
5
4
5
8
6
9
8
9
9
4
2
4
5
Short-Term Debt
0
0
0
0
23
24
20
11
9
6
9
107
105
112
115
257
44
15
33
102
126
128
110
123
Current Portion of Long-Term Debt
25
35
23
13
8
15
103
95
51
41
69
8
6
8
32
31
62
187
79
46
40
97
370
114
Other Current Liabilities
94
121
103
110
94
91
22
32
131
146
126
51
75
69
59
48
40
62
41
59
51
55
69
70
Total Current Liabilities
339
411
387
386
373
398
549
577
470
530
567
644
710
700
772
1 029
838
903
834
873
831
1 028
1 259
1 054
Long-Term Debt
21
19
18
19
17
18
16
622
401
314
246
361
378
396
425
614
883
770
868
907
1 113
1 295
1 085
1 218
Deferred Income Tax
4
6
7
7
74
81
94
118
129
135
140
150
143
131
149
289
213
216
230
249
234
245
252
255
Minority Interest
300
311
298
305
289
323
344
324
338
350
357
383
402
417
478
577
590
609
643
659
285
154
142
161
Other Liabilities
43
57
51
73
63
72
78
84
87
96
96
94
129
152
181
202
188
201
198
196
164
154
138
140
Total Liabilities
707
N/A
804
+14%
761
-5%
790
+4%
817
+3%
893
+9%
1 082
+21%
1 725
+59%
1 426
-17%
1 426
+0%
1 406
-1%
1 632
+16%
1 762
+8%
1 796
+2%
2 005
+12%
2 710
+35%
2 712
+0%
2 699
0%
2 772
+3%
2 883
+4%
2 627
-9%
2 877
+10%
2 876
0%
2 828
-2%
Equity
Common Stock
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Retained Earnings
485
501
500
527
576
495
547
541
589
668
720
804
863
902
999
1 114
1 215
1 254
1 304
1 390
1 289
1 282
1 366
1 390
Additional Paid In Capital
8
8
8
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
2
2
2
2
2
8
8
7
7
7
7
7
7
7
7
7
7
7
7
7
8
9
9
9
Other Equity
0
0
0
0
0
0
0
0
0
0
9
16
36
16
6
38
87
85
78
130
68
75
125
117
Total Equity
494
N/A
510
+3%
509
0%
535
+5%
585
+9%
489
-16%
541
+10%
536
-1%
584
+9%
663
+14%
706
+6%
783
+11%
822
+5%
881
+7%
988
+12%
1 070
+8%
1 122
+5%
1 163
+4%
1 220
+5%
1 255
+3%
1 215
-3%
1 200
-1%
1 234
+3%
1 266
+3%
Total Liabilities & Equity
1 201
N/A
1 314
+9%
1 269
-3%
1 326
+4%
1 401
+6%
1 382
-1%
1 623
+17%
2 260
+39%
2 010
-11%
2 089
+4%
2 111
+1%
2 415
+14%
2 584
+7%
2 677
+4%
2 992
+12%
3 780
+26%
3 834
+1%
3 862
+1%
3 993
+3%
4 137
+4%
3 842
-7%
4 076
+6%
4 110
+1%
4 094
0%
Shares Outstanding
Common Shares Outstanding
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2