Teleperformance SE
PAR:TEP

Watchlist Manager
Teleperformance SE Logo
Teleperformance SE
PAR:TEP
Watchlist
Price: 60.66 EUR -1.21% Market Closed
Market Cap: 3.6B EUR

Relative Value

The Relative Value of one TEP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 60.66 EUR, Teleperformance SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
70
Median 3Y
0.7
Median 5Y
1.1
Industry
1.3
Forward
0.3
vs History
96
vs Industry
53
Median 3Y
10.5
Median 5Y
14.4
Industry
18.5
Forward
4.6
vs History
96
vs Industry
69
Median 3Y
4
Median 5Y
7.1
Industry
12.8
vs History
80
vs Industry
53
Median 3Y
5.8
Median 5Y
12.3
Industry
17.2
vs History
96
vs Industry
67
Median 3Y
1.4
Median 5Y
2.4
Industry
2.5
vs History
96
vs Industry
59
Median 3Y
1
Median 5Y
1.4
Industry
1.4
Forward
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
96
vs Industry
48
Median 3Y
5.3
Median 5Y
10.4
Industry
9.6
Forward
3.1
vs History
96
vs Industry
55
Median 3Y
8.6
Median 5Y
11.9
Industry
12.3
Forward
4.7
vs History
96
vs Industry
63
Median 3Y
6.3
Median 5Y
8.7
Industry
11.8
vs History
96
vs Industry
56
Median 3Y
7.6
Median 5Y
10.5
Industry
13.9
vs History
96
vs Industry
71
Median 3Y
0.9
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

TEP Competitors Multiples
Teleperformance SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Teleperformance SE
PAR:TEP
3.6B EUR 0.3 7.4 3.2 5.4
UK
Relx PLC
LSE:REL
56.4B GBP 5.9 29.3 20.7 21.2
JP
Draft Inc
TSE:5070
10.1T JPY 1 351 -20 888.5 -20 697.9 -14 451.7
CA
Thomson Reuters Corp
TSX:TRI
80.8B CAD 8 33.5 19.5 27.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.9B GBP 5.2 30.3 160.1 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 33 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.1B USD 8.9 1 334.4 186.5 -322.5
US
Equifax Inc
NYSE:EFX
26.6B USD 4.5 40.4 16 25.5
NL
Wolters Kluwer NV
AEX:WKL
21.5B EUR 3.5 19.2 12.7 16.7
US
Leidos Holdings Inc
NYSE:LDOS
23.8B USD 1.4 16.9 11.7 13.4
P/E Multiple
Earnings Growth PEG
FR
Teleperformance SE
PAR:TEP
Average P/E: 158.1
7.4
20%
0.4
UK
Relx PLC
LSE:REL
29.3
14%
2.1
JP
Draft Inc
TSE:5070
Negative Multiple: -20 888.5 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
37
N/A N/A
IE
Experian PLC
LSE:EXPN
30.3
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 334.4
84%
15.9
US
Equifax Inc
NYSE:EFX
40.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
19.2
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Teleperformance SE
PAR:TEP
Average EV/EBITDA: 47.7
3.2
4%
0.8
UK
Relx PLC
LSE:REL
20.7
16%
1.3
JP
Draft Inc
TSE:5070
Negative Multiple: -20 697.9 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.5
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
186.5
95%
2
US
Equifax Inc
NYSE:EFX
16
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.7
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Teleperformance SE
PAR:TEP
Average EV/EBIT: 44.5
5.4
7%
0.8
UK
Relx PLC
LSE:REL
21.2
11%
1.9
JP
Draft Inc
TSE:5070
Negative Multiple: -14 451.7 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.6
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -322.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25.5
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.7
9%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7