Sopra Steria Group SA
PAR:SOP

Watchlist Manager
Sopra Steria Group SA Logo
Sopra Steria Group SA
PAR:SOP
Watchlist
Price: 166.5 EUR 0.24% Market Closed
Market Cap: 3.4B EUR
Have any thoughts about
Sopra Steria Group SA?
Write Note

Income Statement

Earnings Waterfall
Sopra Steria Group SA

Revenue
5.9B EUR
Cost of Revenue
-1.4B EUR
Gross Profit
4.5B EUR
Operating Expenses
-4B EUR
Operating Income
507.9m EUR
Other Expenses
-313.5m EUR
Net Income
194.4m EUR

Income Statement
Sopra Steria Group SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
630
N/A
691
+10%
757
+10%
839
+11%
898
+7%
938
+4%
1 001
+7%
1 068
+7%
1 129
+6%
1 042
-8%
913
-12%
926
+1%
964
+4%
1 019
+6%
1 050
+3%
1 110
+6%
1 217
+10%
1 288
+6%
1 349
+5%
1 410
+5%
2 280
+62%
3 326
+46%
3 584
+8%
3 695
+3%
3 741
+1%
3 754
+0%
3 831
+2%
3 954
+3%
4 095
+4%
4 288
+5%
4 434
+3%
4 394
-1%
4 263
-3%
4 425
+4%
4 683
+6%
4 898
+5%
5 101
+4%
5 398
+6%
5 805
+8%
5 915
+2%
Gross Profit
Cost of Revenue
0
(34)
(84)
(99)
(104)
(107)
(115)
(130)
(144)
(133)
(106)
(103)
(113)
(128)
(132)
(133)
(138)
(218)
(306)
(317)
(475)
(995)
(868)
(1 099)
(931)
(1 117)
(802)
(1 170)
(904)
(1 273)
(963)
(1 157)
(776)
(1 090)
(893)
(1 271)
(974)
(1 402)
(1 072)
(1 448)
Gross Profit
0
N/A
326
N/A
673
+106%
741
+10%
794
+7%
831
+5%
887
+7%
937
+6%
986
+5%
909
-8%
807
-11%
823
+2%
851
+3%
891
+5%
918
+3%
977
+6%
1 079
+10%
1 070
-1%
1 043
-3%
1 094
+5%
1 805
+65%
2 332
+29%
2 716
+16%
2 597
-4%
2 811
+8%
2 638
-6%
3 029
+15%
2 783
-8%
3 191
+15%
3 015
-6%
3 471
+15%
3 236
-7%
3 487
+8%
3 335
-4%
3 790
+14%
3 627
-4%
4 127
+14%
3 996
-3%
4 733
+18%
4 467
-6%
Operating Income
Operating Expenses
(591)
(611)
(617)
(675)
(720)
(753)
(797)
(841)
(886)
(826)
(760)
(767)
(767)
(787)
(820)
(893)
(981)
(941)
(910)
(983)
(1 630)
(2 107)
(2 486)
(2 360)
(2 553)
(2 372)
(2 749)
(2 511)
(2 935)
(2 723)
(3 163)
(2 935)
(3 221)
(3 025)
(3 432)
(3 242)
(3 719)
(3 577)
(4 270)
(3 959)
Selling, General & Administrative
(581)
(602)
(606)
(661)
(707)
(740)
(783)
(828)
(874)
(814)
(733)
(743)
(763)
(795)
(819)
(872)
(963)
(960)
(933)
(975)
(1 594)
(2 055)
(2 439)
(2 300)
(2 494)
(2 338)
(2 710)
(2 454)
(2 852)
(2 585)
(2 983)
(2 760)
(3 007)
(2 815)
(3 247)
(3 084)
(3 574)
(3 396)
(4 063)
(3 752)
Depreciation & Amortization
(10)
(9)
(9)
(10)
(10)
(11)
(12)
(12)
(13)
(13)
(11)
(11)
(11)
(11)
(11)
(12)
(16)
(21)
(26)
(26)
(38)
(57)
(78)
(77)
(65)
(50)
(43)
(60)
(80)
(142)
(187)
(200)
(224)
(221)
(206)
(177)
(174)
(176)
(217)
(232)
Other Operating Expenses
0
1
(2)
(3)
(2)
(3)
(1)
(1)
1
(0)
(16)
(13)
6
19
9
(9)
(2)
39
48
18
1
4
30
17
6
15
5
3
(4)
4
7
25
10
12
21
19
28
(4)
9
25
Operating Income
39
N/A
46
+18%
56
+22%
66
+18%
74
+11%
78
+5%
90
+16%
97
+7%
100
+3%
83
-17%
47
-44%
56
+21%
84
+49%
104
+25%
98
-6%
84
-14%
98
+17%
128
+31%
132
+3%
110
-17%
175
+59%
224
+28%
230
+2%
237
+3%
258
+9%
265
+3%
280
+6%
273
-3%
256
-6%
293
+14%
308
+5%
301
-2%
266
-12%
310
+17%
358
+15%
385
+8%
408
+6%
419
+3%
463
+11%
508
+10%
Pre-Tax Income
Interest Income Expense
0
(1)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(5)
(1)
(3)
(3)
(3)
(5)
(5)
(5)
(5)
(6)
(6)
(8)
(15)
(6)
2
(7)
(1)
(6)
(4)
(15)
(9)
(21)
(13)
(13)
(18)
(8)
(29)
(24)
(39)
(37)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(7)
(12)
(28)
(29)
(27)
(51)
(69)
(47)
(24)
(26)
(25)
(32)
(34)
(31)
(35)
(45)
(70)
(55)
(51)
(60)
(31)
(43)
(127)
(125)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
(0)
Total Other Income
(3)
(2)
(0)
(3)
(2)
4
(2)
(5)
(3)
(4)
(5)
(7)
(2)
0
(1)
(1)
(3)
(2)
(3)
(5)
(13)
(18)
(16)
(14)
(10)
(4)
(6)
(11)
(11)
(10)
(8)
(4)
(6)
(8)
(4)
(6)
(1)
1
(4)
(4)
Pre-Tax Income
36
N/A
43
+19%
52
+22%
59
+13%
66
+13%
75
+13%
80
+7%
84
+4%
87
+4%
69
-20%
37
-46%
48
+30%
78
+64%
102
+30%
94
-7%
76
-19%
83
+9%
109
+32%
96
-13%
70
-26%
130
+85%
148
+14%
130
-13%
170
+31%
226
+33%
228
+1%
247
+8%
223
-10%
207
-7%
237
+15%
259
+9%
231
-11%
177
-23%
234
+32%
285
+22%
310
+9%
347
+12%
353
+2%
294
-17%
341
+16%
Net Income
Tax Provision
(11)
(14)
(17)
(17)
(22)
(27)
(25)
(25)
(28)
(23)
(16)
(22)
(30)
(34)
(36)
(34)
(34)
(32)
(33)
(33)
(34)
(45)
(47)
(66)
(81)
(67)
(74)
(78)
(82)
(82)
(87)
(77)
(60)
(81)
(94)
(92)
(83)
(83)
(112)
(103)
Income from Continuing Operations
25
29
35
41
44
48
55
59
58
46
21
26
48
68
58
42
50
77
63
37
96
103
82
104
145
161
173
145
125
156
171
155
117
153
192
218
264
271
182
239
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(3)
(6)
(5)
(3)
(5)
(7)
(3)
(2)
(4)
(8)
(13)
(13)
(12)
(10)
(6)
(5)
(1)
(8)
(5)
(4)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
1
6
5
6
8
8
6
6
6
7
11
11
8
2
2
4
0
2
2
2
5
2
2
(15)
(15)
7
5
Net Income (Common)
25
N/A
29
+19%
35
+21%
41
+17%
44
+7%
48
+9%
55
+15%
59
+7%
58
-1%
44
-24%
27
-38%
36
+33%
75
+106%
91
+22%
63
-31%
47
-25%
56
+18%
85
+54%
71
-16%
43
-39%
98
+126%
103
+5%
84
-18%
111
+32%
150
+35%
162
+8%
173
+6%
145
-16%
125
-14%
148
+18%
160
+9%
143
-11%
107
-25%
148
+39%
188
+27%
215
+14%
248
+15%
248
+0%
184
-26%
194
+6%
EPS (Diluted)
2.26
N/A
2.62
+16%
3.18
+21%
3.52
+11%
3.78
+7%
4.11
+9%
4.79
+17%
5.01
+5%
4.94
-1%
3.77
-24%
2.33
-38%
3.07
+32%
6.33
+106%
7.67
+21%
5.28
-31%
3.9
-26%
4.62
+18%
7.09
+53%
5.92
-17%
3.58
-40%
6.77
+89%
5.19
-23%
4.26
-18%
5.55
+30%
7.49
+35%
8.01
+7%
8.51
+6%
7.15
-16%
6.17
-14%
7.28
+18%
7.88
+8%
7.03
-11%
5.26
-25%
7.31
+39%
9.19
+26%
10.59
+15%
12.13
+15%
12.15
+0%
8.94
-26%
9.48
+6%

See Also

Discover More