Sanofi SA
PAR:SAN
Sanofi SA
PAR:SAN
Price:
103.4
EUR
1.51%
Market Closed
Market Cap:
130.6B
EUR
Income Statement
Earnings Waterfall
Sanofi SA
Sanofi SA
|
Revenue
|
44.3B
EUR
|
|
Cost of Revenue
|
-13.2B
EUR
|
|
Gross Profit
|
31.1B
EUR
|
|
Operating Expenses
|
-21.6B
EUR
|
|
Operating Income
|
9.5B
EUR
|
|
Other Expenses
|
-3.7B
EUR
|
|
Net Income
|
5.7B
EUR
|
Income Statement
Sanofi SA
Sanofi SA
Currency: EUR
Millions
TTM
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
29 869
N/A
|
30 476
+2%
|
30 749
+1%
|
31 591
+3%
|
32 513
+3%
|
33 523
+3%
|
34 036
+2%
|
33 935
0%
|
33 987
+0%
|
34 377
+1%
|
35 058
+2%
|
35 803
+2%
|
36 149
+1%
|
35 957
-1%
|
34 146
-5%
|
42 664
+25%
|
56 052
+31%
|
55 880
0%
|
56 230
+1%
|
56 938
+1%
|
57 849
+2%
|
34 861
-40%
|
34 115
-2%
|
34 696
+2%
|
36 303
+5%
|
36 221
0%
|
34 985
-3%
|
35 677
+2%
|
36 763
+3%
|
37 631
+2%
|
37 692
+0%
|
37 369
-1%
|
37 546
+0%
|
39 175
+4%
|
42 039
+7%
|
45 389
+8%
|
46 139
+2%
|
46 444
+1%
|
47 397
+2%
|
61 554
+30%
|
44 286
-28%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 341)
|
(7 576)
|
(7 880)
|
(8 340)
|
(8 757)
|
(9 162)
|
(9 398)
|
(9 535)
|
(10 116)
|
(10 578)
|
(10 902)
|
(11 160)
|
(11 038)
|
(11 098)
|
(10 969)
|
(13 840)
|
(18 394)
|
(18 297)
|
(18 290)
|
(18 218)
|
(18 362)
|
(10 919)
|
(10 621)
|
(10 701)
|
(11 402)
|
(11 613)
|
(11 207)
|
(11 435)
|
(11 555)
|
(11 979)
|
(12 137)
|
(12 159)
|
(12 158)
|
(12 255)
|
(12 844)
|
(13 695)
|
(13 912)
|
(14 236)
|
(14 738)
|
(18 823)
|
(13 205)
|
|
| Gross Profit |
22 528
N/A
|
22 900
+2%
|
22 869
0%
|
23 251
+2%
|
23 756
+2%
|
24 361
+3%
|
24 638
+1%
|
24 400
-1%
|
23 871
-2%
|
23 799
0%
|
24 156
+2%
|
24 643
+2%
|
25 111
+2%
|
24 859
-1%
|
23 177
-7%
|
28 824
+24%
|
37 658
+31%
|
37 583
0%
|
37 940
+1%
|
38 720
+2%
|
39 487
+2%
|
23 942
-39%
|
23 494
-2%
|
23 995
+2%
|
24 901
+4%
|
24 608
-1%
|
23 778
-3%
|
24 242
+2%
|
25 208
+4%
|
25 652
+2%
|
25 555
0%
|
25 210
-1%
|
25 388
+1%
|
26 920
+6%
|
29 195
+8%
|
31 694
+9%
|
32 227
+2%
|
32 208
0%
|
32 659
+1%
|
42 731
+31%
|
31 081
-27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 152)
|
(15 216)
|
(15 051)
|
(15 174)
|
(15 554)
|
(15 918)
|
(16 148)
|
(16 148)
|
(16 409)
|
(16 541)
|
(16 657)
|
(16 868)
|
(16 948)
|
(16 977)
|
(16 671)
|
(20 526)
|
(26 647)
|
(26 418)
|
(26 580)
|
(26 978)
|
(27 185)
|
(16 809)
|
(16 600)
|
(16 469)
|
(17 148)
|
(17 406)
|
(17 212)
|
(17 987)
|
(18 688)
|
(18 873)
|
(17 952)
|
(17 826)
|
(16 994)
|
(18 555)
|
(19 303)
|
(21 646)
|
(20 230)
|
(22 794)
|
(22 738)
|
(28 721)
|
(21 619)
|
|
| Selling, General & Administrative |
(7 223)
|
(7 279)
|
(7 325)
|
(7 430)
|
(7 653)
|
(7 947)
|
(8 149)
|
(8 245)
|
(8 395)
|
(8 508)
|
(8 536)
|
(8 719)
|
(8 736)
|
(8 929)
|
(8 974)
|
(10 986)
|
(14 408)
|
(14 295)
|
(14 592)
|
(15 067)
|
(15 388)
|
(9 330)
|
(9 337)
|
(9 422)
|
(9 923)
|
(10 072)
|
(9 837)
|
(9 772)
|
(9 875)
|
(9 777)
|
(9 656)
|
(9 304)
|
(9 315)
|
(9 457)
|
(9 978)
|
(10 410)
|
(10 721)
|
(10 592)
|
(10 770)
|
(13 451)
|
(9 183)
|
|
| Research & Development |
(4 655)
|
(4 675)
|
(4 583)
|
(4 574)
|
(4 583)
|
(4 594)
|
(4 547)
|
(4 504)
|
(4 584)
|
(4 685)
|
(4 811)
|
(4 883)
|
(4 921)
|
(4 905)
|
(4 840)
|
(6 022)
|
(8 129)
|
(8 114)
|
(8 078)
|
(8 140)
|
(8 218)
|
(5 069)
|
(5 191)
|
(5 156)
|
(5 325)
|
(5 472)
|
(5 560)
|
(5 890)
|
(6 111)
|
(6 017)
|
(5 740)
|
(5 528)
|
(5 501)
|
(5 689)
|
(6 176)
|
(6 705)
|
(6 752)
|
(6 725)
|
(6 958)
|
(8 810)
|
(7 394)
|
|
| Depreciation & Amortization |
(3 579)
|
(3 604)
|
(3 528)
|
(3 482)
|
(3 525)
|
(3 531)
|
(3 529)
|
(3 417)
|
(3 428)
|
(3 353)
|
(3 314)
|
(3 411)
|
(3 288)
|
(3 291)
|
(3 159)
|
(3 848)
|
(4 759)
|
(4 517)
|
(4 389)
|
(3 943)
|
(3 630)
|
(2 206)
|
(2 026)
|
(1 769)
|
(1 805)
|
(1 866)
|
(1 875)
|
(2 264)
|
(2 287)
|
(2 262)
|
(1 913)
|
(1 774)
|
(1 573)
|
(1 681)
|
(1 715)
|
(2 140)
|
(2 178)
|
(2 277)
|
(2 198)
|
(2 677)
|
(1 749)
|
|
| Other Operating Expenses |
305
|
342
|
385
|
312
|
207
|
154
|
77
|
18
|
(2)
|
5
|
4
|
145
|
(3)
|
148
|
302
|
330
|
649
|
508
|
479
|
172
|
51
|
(204)
|
(46)
|
(122)
|
(95)
|
4
|
60
|
(61)
|
(415)
|
(817)
|
(643)
|
(1 220)
|
(605)
|
(1 728)
|
(1 434)
|
(2 391)
|
(579)
|
(3 200)
|
(2 812)
|
(3 783)
|
(3 293)
|
|
| Operating Income |
7 376
N/A
|
7 684
+4%
|
7 818
+2%
|
8 077
+3%
|
8 202
+2%
|
8 443
+3%
|
8 490
+1%
|
8 252
-3%
|
7 462
-10%
|
7 258
-3%
|
7 499
+3%
|
7 775
+4%
|
8 163
+5%
|
7 882
-3%
|
6 506
-17%
|
8 298
+28%
|
11 011
+33%
|
11 165
+1%
|
11 360
+2%
|
11 742
+3%
|
12 302
+5%
|
7 133
-42%
|
6 894
-3%
|
7 526
+9%
|
7 753
+3%
|
7 202
-7%
|
6 566
-9%
|
6 255
-5%
|
6 520
+4%
|
6 779
+4%
|
7 603
+12%
|
7 384
-3%
|
8 394
+14%
|
8 365
0%
|
9 892
+18%
|
10 048
+2%
|
11 997
+19%
|
9 414
-22%
|
9 921
+5%
|
14 010
+41%
|
9 462
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(326)
|
(311)
|
(324)
|
(362)
|
(387)
|
(429)
|
(468)
|
(489)
|
(498)
|
(270)
|
(397)
|
(475)
|
(584)
|
(850)
|
(813)
|
(1 004)
|
(769)
|
(564)
|
(557)
|
(846)
|
(703)
|
(175)
|
(295)
|
(372)
|
(397)
|
(380)
|
(274)
|
(156)
|
29
|
28
|
7 263
|
7 243
|
(233)
|
(293)
|
(305)
|
(140)
|
(43)
|
(157)
|
(285)
|
(425)
|
(650)
|
|
| Non-Reccuring Items |
(2 665)
|
(3 000)
|
(1 452)
|
(1 591)
|
(815)
|
(902)
|
(1 955)
|
(2 459)
|
(2 710)
|
(2 314)
|
(1 783)
|
(1 200)
|
(1 020)
|
(1 258)
|
(1 567)
|
(1 666)
|
(2 388)
|
(2 003)
|
(2 062)
|
(760)
|
(958)
|
(1 612)
|
(1 891)
|
(860)
|
(564)
|
(1 239)
|
(1 631)
|
(1 696)
|
(3 191)
|
(3 966)
|
(3 040)
|
(777)
|
(859)
|
(235)
|
(1 533)
|
581
|
(866)
|
(1 446)
|
(3 191)
|
(3 637)
|
(1 875)
|
|
| Total Other Income |
30
|
6
|
24
|
61
|
61
|
45
|
106
|
48
|
32
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
(73)
|
(294)
|
(305)
|
(103)
|
(99)
|
(619)
|
(559)
|
(52)
|
(30)
|
2
|
(48)
|
(89)
|
(95)
|
(72)
|
(29)
|
(39)
|
(34)
|
(67)
|
(102)
|
(658)
|
(791)
|
(791)
|
0
|
|
| Pre-Tax Income |
4 415
N/A
|
4 379
-1%
|
6 066
+39%
|
6 185
+2%
|
7 061
+14%
|
7 157
+1%
|
6 173
-14%
|
5 352
-13%
|
4 286
-20%
|
4 717
+10%
|
5 319
+13%
|
6 100
+15%
|
6 559
+8%
|
5 774
-12%
|
4 126
-29%
|
5 628
+36%
|
7 854
+40%
|
8 525
+9%
|
8 668
+2%
|
9 842
+14%
|
10 336
+5%
|
5 243
-49%
|
4 609
-12%
|
5 675
+23%
|
6 233
+10%
|
5 531
-11%
|
4 631
-16%
|
4 405
-5%
|
3 310
-25%
|
2 752
-17%
|
11 731
+326%
|
13 778
+17%
|
7 273
-47%
|
7 798
+7%
|
8 020
+3%
|
10 422
+30%
|
10 986
+5%
|
7 153
-35%
|
5 654
-21%
|
9 157
+62%
|
6 937
-24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(706)
|
(662)
|
(1 364)
|
(1 375)
|
(1 640)
|
(1 613)
|
(1 430)
|
(1 154)
|
(831)
|
(824)
|
(455)
|
(674)
|
(838)
|
(1 109)
|
(605)
|
(882)
|
(1 354)
|
(1 627)
|
(1 731)
|
(2 219)
|
(2 287)
|
(709)
|
(514)
|
(1 325)
|
(1 440)
|
(1 722)
|
(1 407)
|
(481)
|
(197)
|
(121)
|
(1 102)
|
(1 807)
|
(1 491)
|
(1 558)
|
(1 371)
|
(2 006)
|
(2 241)
|
(1 602)
|
(1 335)
|
(2 072)
|
(1 259)
|
|
| Income from Continuing Operations |
3 709
|
3 717
|
4 702
|
4 810
|
5 421
|
5 544
|
4 743
|
4 198
|
3 455
|
3 893
|
4 864
|
5 426
|
5 721
|
4 665
|
3 521
|
4 746
|
6 500
|
6 898
|
6 937
|
7 623
|
8 049
|
4 534
|
4 095
|
4 350
|
4 793
|
3 809
|
3 224
|
3 924
|
3 113
|
2 631
|
10 629
|
11 971
|
5 782
|
6 240
|
6 649
|
8 416
|
8 745
|
5 551
|
4 319
|
7 085
|
5 678
|
|
| Income to Minority Interest |
(453)
|
(456)
|
(426)
|
(383)
|
(341)
|
(280)
|
(254)
|
(254)
|
(243)
|
(244)
|
(241)
|
(216)
|
(208)
|
(169)
|
(150)
|
(185)
|
(277)
|
(254)
|
(250)
|
(211)
|
(209)
|
(101)
|
(83)
|
(91)
|
(114)
|
(121)
|
(114)
|
(104)
|
(62)
|
(31)
|
(36)
|
(36)
|
(36)
|
(56)
|
(89)
|
(113)
|
(86)
|
(36)
|
(27)
|
(56)
|
(58)
|
|
| Equity Earnings Affiliates |
795
|
825
|
662
|
701
|
744
|
800
|
978
|
1 027
|
1 058
|
1 042
|
1 070
|
1 074
|
918
|
393
|
(7)
|
22
|
72
|
75
|
3
|
(88)
|
(161)
|
(22)
|
142
|
136
|
65
|
85
|
133
|
499
|
540
|
255
|
493
|
359
|
31
|
39
|
71
|
68
|
(42)
|
(115)
|
(76)
|
2
|
60
|
|
| Net Income (Common) |
4 153
N/A
|
4 238
+2%
|
5 265
+24%
|
5 401
+3%
|
6 049
+12%
|
6 239
+3%
|
5 467
-12%
|
4 971
-9%
|
4 270
-14%
|
4 691
+10%
|
5 693
+21%
|
6 284
+10%
|
6 431
+2%
|
4 889
-24%
|
3 364
-31%
|
4 583
+36%
|
6 372
+39%
|
6 796
+7%
|
6 767
0%
|
7 441
+10%
|
7 905
+6%
|
4 287
-46%
|
4 207
-2%
|
4 709
+12%
|
9 193
+95%
|
8 416
-8%
|
3 465
-59%
|
4 306
+24%
|
3 578
-17%
|
2 754
-23%
|
10 985
+299%
|
12 294
+12%
|
5 777
-53%
|
6 223
+8%
|
6 631
+7%
|
8 371
+26%
|
8 617
+3%
|
5 400
-37%
|
4 216
-22%
|
7 031
+67%
|
5 744
-18%
|
|
| EPS (Diluted) |
3.17
N/A
|
3.24
+2%
|
3.99
+23%
|
4.13
+4%
|
4.63
+12%
|
4.78
+3%
|
4.18
-13%
|
3.8
-9%
|
3.26
-14%
|
3.5
+7%
|
4.3
+23%
|
4.74
+10%
|
4.83
+2%
|
3.68
-24%
|
2.52
-32%
|
3.46
+37%
|
4.75
+37%
|
5.09
+7%
|
5.15
+1%
|
5.59
+9%
|
5.97
+7%
|
3.24
-46%
|
3.24
N/A
|
3.63
+12%
|
7.23
+99%
|
6.64
-8%
|
2.76
-58%
|
3.44
+25%
|
2.86
-17%
|
2.19
-23%
|
8.73
+299%
|
9.76
+12%
|
4.59
-53%
|
4.95
+8%
|
5.28
+7%
|
6.66
+26%
|
6.85
+3%
|
4.3
-37%
|
3.37
-22%
|
5.62
+67%
|
4.59
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
