Robertet SA
PAR:RBT

Watchlist Manager
Robertet SA Logo
Robertet SA
PAR:RBT
Watchlist
Price: 850 EUR -0.58%
Market Cap: 1.8B EUR
Have any thoughts about
Robertet SA?
Write Note

Relative Value

The Relative Value of one RBT stock under the Base Case scenario is 1 110.05 EUR. Compared to the current market price of 850 EUR, Robertet SA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBT Relative Value
Base Case
1 110.05 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
25
Median 3Y
2.8
Median 5Y
3.1
Industry
1.5
Forward
2.5
vs History
80
vs Industry
29
Median 3Y
26.3
Median 5Y
28.3
Industry
21.7
Forward
21.6
vs History
84
vs Industry
26
Median 3Y
23.3
Median 5Y
23.8
Industry
13
vs History
77
vs Industry
31
Median 3Y
26.9
Median 5Y
30.8
Industry
20.5
vs History
52
vs Industry
12
Median 3Y
4.1
Median 5Y
4.4
Industry
1.6
vs History
66
vs Industry
24
Median 3Y
2.9
Median 5Y
3.1
Industry
1.6
Forward
2.5
vs History
73
vs Industry
44
Median 3Y
7.4
Median 5Y
7.7
Industry
7.2
vs History
79
vs Industry
32
Median 3Y
16.1
Median 5Y
17.1
Industry
13.2
Forward
13.5
vs History
80
vs Industry
33
Median 3Y
19.6
Median 5Y
21
Industry
17.5
Forward
16.1
vs History
82
vs Industry
27
Median 3Y
23.6
Median 5Y
23.5
Industry
13.9
vs History
76
vs Industry
22
Median 3Y
30.3
Median 5Y
30.3
Industry
19.1
vs History
71
vs Industry
15
Median 3Y
3.1
Median 5Y
3.4
Industry
1.3

Multiples Across Competitors

RBT Competitors Multiples
Robertet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Robertet SA
PAR:RBT
2B EUR 2.6 22.7 13.7 16.5
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4.1 20 8.9 11.7
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.2B CNY 1.2 15.1 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Robertet SA
PAR:RBT
Average EV/EBITDA: 20.3
13.7
27%
0.5
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Robertet SA
PAR:RBT
Average EV/EBIT: 24.2
16.5
31%
0.5
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top