Publicis Groupe SA
PAR:PUB

Watchlist Manager
Publicis Groupe SA Logo
Publicis Groupe SA
PAR:PUB
Watchlist
Price: 102.45 EUR 2.14% Market Closed
Market Cap: 25.7B EUR
Have any thoughts about
Publicis Groupe SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Publicis Groupe SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
199
304
345
414
481
469
470
476
464
478
451
417
467
551
569
625
668
759
798
809
752
734
834
911
931
(520)
(514)
872
784
930
973
844
621
571
856
1 036
1 161
1 222
1 317
1 322
1 471
Depreciation & Amortization
218
363
351
172
172
160
165
145
143
146
159
150
139
146
140
141
157
182
187
173
194
248
271
263
287
245
1 676
349
639
726
733
999
1 260
1 180
961
855
850
931
977
903
816
Other Non-Cash Items
65
(20)
12
167
146
206
225
293
294
290
259
228
272
291
272
297
293
271
296
293
291
351
411
530
519
2 022
603
497
468
459
416
452
445
459
515
477
595
696
613
494
506
Cash Taxes Paid
74
114
132
167
194
229
194
197
215
169
153
157
174
219
220
212
259
306
314
244
250
321
292
303
246
257
293
264
298
328
369
349
233
293
382
362
450
430
565
669
659
Cash Interest Paid
37
73
91
93
79
85
83
87
82
89
106
75
60
76
72
80
80
61
47
42
50
70
80
114
100
106
110
90
106
127
160
173
244
261
244
176
176
188
184
178
180
Change in Working Capital
206
130
(292)
(133)
150
(242)
(139)
(116)
(168)
(199)
(488)
(148)
81
23
(98)
(174)
(207)
(180)
(304)
104
(190)
(300)
(308)
(299)
(525)
(675)
(609)
(193)
(103)
(173)
(150)
47
136
756
329
(576)
(330)
(432)
(763)
(671)
(1 238)
Cash from Operating Activities
688
N/A
777
+13%
416
-46%
620
+49%
949
+53%
593
-38%
721
+22%
798
+11%
733
-8%
715
-2%
381
-47%
647
+70%
959
+48%
1 011
+5%
883
-13%
889
+1%
911
+2%
1 032
+13%
977
-5%
1 379
+41%
1 047
-24%
1 033
-1%
1 208
+17%
1 405
+16%
1 212
-14%
1 072
-12%
1 156
+8%
1 525
+32%
1 788
+17%
1 942
+9%
1 972
+2%
2 342
+19%
2 462
+5%
2 966
+20%
2 661
-10%
1 792
-33%
2 276
+27%
2 417
+6%
2 144
-11%
2 048
-4%
1 555
-24%
Investing Cash Flow
Capital Expenditures
(133)
(104)
(76)
(83)
(85)
(81)
(80)
(88)
(96)
(92)
(82)
(74)
(76)
(103)
(114)
(116)
(112)
(123)
(134)
(126)
(113)
(135)
(179)
(231)
(220)
(173)
(139)
(136)
(192)
(207)
(180)
(232)
(247)
(167)
(134)
(139)
(173)
(198)
(189)
(180)
(225)
Other Items
(634)
347
410
42
41
(18)
(790)
(991)
(211)
(128)
(168)
(252)
(236)
(135)
(196)
(683)
(687)
(486)
(769)
(627)
(321)
(450)
(3 428)
(3 278)
(326)
(238)
(297)
(281)
(171)
(241)
(188)
(4 028)
(4 045)
(142)
(183)
(266)
(616)
(551)
(296)
(168)
(215)
Cash from Investing Activities
(767)
N/A
243
N/A
334
+37%
(41)
N/A
(44)
-7%
(99)
-125%
(870)
-779%
(1 079)
-24%
(307)
+72%
(220)
+28%
(250)
-14%
(326)
-30%
(312)
+4%
(238)
+24%
(310)
-30%
(799)
-158%
(799)
N/A
(609)
+24%
(903)
-48%
(753)
+17%
(434)
+42%
(585)
-35%
(3 607)
-517%
(3 509)
+3%
(546)
+84%
(411)
+25%
(436)
-6%
(417)
+4%
(363)
+13%
(448)
-23%
(368)
+18%
(4 260)
-1 058%
(4 292)
-1%
(309)
+93%
(317)
-3%
(405)
-28%
(789)
-95%
(749)
+5%
(485)
+35%
(348)
+28%
(440)
-26%
Financing Cash Flow
Net Issuance of Common Stock
(5)
(9)
(2)
7
(211)
(264)
(80)
(160)
(330)
(173)
25
5
(245)
(198)
92
51
(586)
(566)
(139)
(72)
136
45
(444)
(441)
17
24
(271)
(291)
18
9
(15)
7
12
8
14
(127)
(129)
41
(159)
(189)
(115)
Net Issuance of Debt
406
(852)
(322)
287
(60)
(33)
(3)
(12)
3
(646)
(27)
636
(29)
(45)
60
48
(549)
(530)
55
(101)
(147)
1 326
2 932
1 188
(359)
(4)
(61)
(8)
(354)
(522)
1 570
2 525
1 237
(1 684)
(2 478)
(1 148)
(990)
(327)
(316)
(841)
(864)
Cash Paid for Dividends
(44)
(47)
0
(55)
(55)
(66)
(66)
(92)
(92)
(106)
(106)
(107)
(107)
(107)
(107)
(129)
(129)
(119)
(119)
(108)
(108)
(111)
(111)
(240)
(240)
(193)
(193)
(170)
(170)
(210)
(210)
(285)
(285)
(102)
(102)
(227)
(227)
(603)
(603)
(726)
(726)
Other
(13)
(23)
(26)
(19)
(18)
13
13
26
23
(41)
(41)
(51)
(50)
(30)
(30)
(25)
(61)
(61)
(83)
(124)
(64)
(91)
(113)
(51)
(63)
(64)
(46)
(83)
(87)
(92)
(100)
(118)
(203)
(210)
(208)
(173)
(161)
(111)
(31)
1
(13)
Cash from Financing Activities
344
N/A
(931)
N/A
(350)
+62%
220
N/A
(344)
N/A
(350)
-2%
(136)
+61%
(238)
-75%
(396)
-66%
(966)
-144%
(149)
+85%
483
N/A
(431)
N/A
(380)
+12%
15
N/A
(55)
N/A
(1 325)
-2 309%
(1 276)
+4%
(286)
+78%
(405)
-42%
(183)
+55%
1 169
N/A
2 264
+94%
456
-80%
(645)
N/A
(237)
+63%
(571)
-141%
(552)
+3%
(593)
-7%
(815)
-37%
1 245
N/A
2 129
+71%
761
-64%
(1 988)
N/A
(2 774)
-40%
(1 675)
+40%
(1 507)
+10%
(1 000)
+34%
(1 109)
-11%
(1 755)
-58%
(1 718)
+2%
Change in Cash
Effect of Foreign Exchange Rates
(43)
(39)
8
72
(27)
(139)
(107)
(82)
(161)
19
133
(94)
45
188
(60)
(17)
66
(7)
(53)
(125)
(102)
133
304
169
32
126
(59)
(379)
(178)
133
100
4
77
(379)
(352)
238
394
300
(197)
(311)
2
Net Change in Cash
222
N/A
50
-77%
408
+716%
871
+113%
534
-39%
5
-99%
(392)
N/A
(601)
-53%
(131)
+78%
(452)
-245%
115
N/A
710
+517%
261
-63%
581
+123%
528
-9%
18
-97%
(1 147)
N/A
(860)
+25%
(265)
+69%
96
N/A
328
+242%
1 750
+434%
169
-90%
(1 479)
N/A
53
N/A
550
+938%
90
-84%
177
+97%
654
+269%
812
+24%
2 949
+263%
215
-93%
(992)
N/A
290
N/A
(782)
N/A
(50)
+94%
374
N/A
968
+159%
353
-64%
(366)
N/A
(601)
-64%
Free Cash Flow
Free Cash Flow
555
N/A
673
+21%
340
-49%
537
+58%
864
+61%
512
-41%
641
+25%
710
+11%
637
-10%
623
-2%
299
-52%
573
+92%
883
+54%
908
+3%
769
-15%
773
+1%
799
+3%
909
+14%
843
-7%
1 253
+49%
934
-25%
898
-4%
1 029
+15%
1 174
+14%
992
-16%
899
-9%
1 017
+13%
1 389
+37%
1 596
+15%
1 735
+9%
1 792
+3%
2 110
+18%
2 215
+5%
2 799
+26%
2 527
-10%
1 653
-35%
2 103
+27%
2 219
+6%
1 955
-12%
1 868
-4%
1 330
-29%

See Also

Discover More