LVMH Moet Hennessy Louis Vuitton SE
PAR:MC

Watchlist Manager
LVMH Moet Hennessy Louis Vuitton SE Logo
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
Watchlist
Price: 633.2 EUR 0.17% Market Closed
Market Cap: 315.1B EUR

Relative Value

The Relative Value of one MC stock under the Base Case scenario is 581.46 EUR. Compared to the current market price of 633.2 EUR, LVMH Moet Hennessy Louis Vuitton SE is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MC Relative Value
Base Case
581.46 EUR
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
13
Median 3Y
4.2
Median 5Y
4.5
Industry
1
Forward
3.8
vs History
31
vs Industry
23
Median 3Y
24.2
Median 5Y
25.8
Industry
18
Forward
28.5
vs History
80
vs Industry
23
Median 3Y
18.8
Median 5Y
18.8
Industry
10.2
vs History
63
vs Industry
16
Median 3Y
38.1
Median 5Y
35.3
Industry
18.3
vs History
80
vs Industry
11
Median 3Y
5.8
Median 5Y
6.3
Industry
1.3
vs History
79
vs Industry
13
Median 3Y
4.4
Median 5Y
4.8
Industry
1.2
Forward
4
vs History
77
vs Industry
32
Median 3Y
6.5
Median 5Y
7
Industry
3.9
vs History
69
vs Industry
29
Median 3Y
13
Median 5Y
13.7
Industry
9.8
Forward
14
vs History
50
vs Industry
25
Median 3Y
17.4
Median 5Y
18.8
Industry
13.3
Forward
18.5
vs History
80
vs Industry
23
Median 3Y
20.1
Median 5Y
20.1
Industry
11.4
vs History
66
vs Industry
19
Median 3Y
29.4
Median 5Y
27.5
Industry
15.1
vs History
77
vs Industry
16
Median 3Y
3
Median 5Y
3.1
Industry
1

Multiples Across Competitors

MC Competitors Multiples
LVMH Moet Hennessy Louis Vuitton SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
314.1B EUR 3.8 28.6 12.9 18.7
FR
Hermes International SCA
PAR:RMS
220.3B EUR 14.1 49.2 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.1B EUR 4.6 52.5 19.9 37.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
100B CHF 4.9 26.2 22.4 22.4
FR
Christian Dior SE
PAR:CDI
106.3B EUR 1.3 23.3 4.9 7.1
FR
Kering SA
PAR:KER
36.9B EUR 2.3 50.7 12.6 28.1
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.9 52.5 58.7
DE
Adidas AG
XETRA:ADS
30.1B EUR 1.2 24.7 10.4 16.7
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.6 11 11
US
Tapestry Inc
NYSE:TPR
26.8B USD 3.7 98.9 17.7 19.6
P/E Multiple
Earnings Growth PEG
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
Average P/E: 45.4
28.6
3%
9.5
FR
Hermes International SCA
PAR:RMS
49.2
8%
6.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.5
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.2
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.3
N/A N/A
FR
Kering SA
PAR:KER
50.7
8%
6.3
IN
Titan Company Ltd
NSE:TITAN
85.9
29%
3
DE
Adidas AG
XETRA:ADS
24.7
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
US
Tapestry Inc
NYSE:TPR
98.9
99%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
Average EV/EBITDA: 19.3
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.9
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.5
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
US
Tapestry Inc
NYSE:TPR
17.7
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
Average EV/EBIT: 25.3
18.7
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.7
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.4
10%
2.2
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.1
1%
28.1
IN
Titan Company Ltd
NSE:TITAN
58.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.7
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1
US
Tapestry Inc
NYSE:TPR
19.6
8%
2.5