LVMH Moet Hennessy Louis Vuitton SE
PAR:MC

Watchlist Manager
LVMH Moet Hennessy Louis Vuitton SE Logo
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
Watchlist
Price: 626.4 EUR -1.8%
Market Cap: 311.8B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+7%
5Y
+135%
10Y
+278%
Investing Cash Flow
+
3Y
-44%
5Y
-47%
10Y
-217%
Financing Cash Flow
+
3Y
+12%
5Y
-
10Y
-332%

Cash Flow Statement
LVMH Moet Hennessy Louis Vuitton SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
722
634
10
(15)
556
607
723
1 006
2 173
2 560
2 522
2 845
3 052
3 192
3 429
3 544
3 485
3 222
3 161
3 664
4 169
4 593
5 154
5 514
5 742
5 878
5 898
5 752
5 431
5 795
6 384
6 412
6 904
7 530
8 113
9 146
9 877
10 540
11 273
7 549
7 972
14 042
17 155
19 695
21 001
22 438
22 560
21 620
18 907
17 281
Depreciation & Amortization
635
694
1 356
1 617
1 019
904
914
655
529
683
639
542
474
525
638
589
695
829
826
799
788
831
999
1 178
1 289
1 356
1 435
1 501
1 895
2 040
2 081
2 074
2 143
2 310
2 376
2 432
2 302
3 600
5 108
3 266
6 050
5 822
5 830
6 134
6 226
6 299
7 177
7 338
7 796
8 017
Change in Deffered Taxes
35
(7)
(304)
(330)
(142)
(63)
130
327
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
35
25
46
39
38
45
53
52
50
52
53
52
53
0
34
0
39
0
37
0
41
0
62
0
82
0
72
111
63
97
132
122
132
140
117
115
191
193
Other Non-Cash Items
(178)
(271)
(233)
(237)
342
271
210
143
(14)
46
(119)
(129)
(50)
(57)
(61)
(98)
(101)
(108)
(80)
(97)
(129)
(121)
(77)
(88)
(74)
(79)
(56)
(57)
(246)
(517)
(520)
(259)
(314)
(256)
(84)
(210)
(214)
(240)
(276)
(96)
(25)
(151)
(364)
(413)
(457)
(390)
(217)
(153)
517
415
Cash Taxes Paid
0
0
0
0
0
0
0
228
389
390
616
657
784
983
916
894
866
664
900
937
897
1 302
1 544
1 820
1 880
1 896
1 832
1 800
1 639
1 493
1 807
1 890
2 529
2 208
2 402
2 184
2 314
2 619
3 070
3 236
2 501
2 739
4 464
5 684
5 933
6 091
6 106
5 769
5 790
5 246
Cash Interest Paid
0
0
0
0
0
0
0
0
215
0
222
0
174
0
191
0
222
0
185
0
149
0
152
0
152
214
111
106
116
110
75
47
122
87
129
151
113
186
363
401
348
282
231
250
314
649
813
760
840
794
Change in Working Capital
(355)
(482)
(255)
198
179
61
(135)
(352)
(803)
(919)
(1 048)
(1 134)
(1 188)
(1 402)
(1 548)
(1 792)
(1 801)
(1 389)
(973)
(549)
(779)
(1 670)
(2 169)
(2 641)
(2 842)
(3 020)
(2 563)
(2 777)
(2 473)
(2 153)
(2 311)
(2 455)
(2 557)
(2 725)
(3 433)
(3 487)
(3 475)
(4 382)
(4 457)
(2 410)
(3 100)
(1 984)
(3 973)
(7 184)
(8 937)
(11 030)
(11 120)
(9 871)
(8 296)
(6 192)
Cash from Operating Activities
859
N/A
568
-34%
574
+1%
1 233
+115%
1 954
+58%
1 780
-9%
1 842
+3%
1 779
-3%
1 885
+6%
2 102
+12%
1 994
-5%
2 124
+7%
2 288
+8%
2 258
-1%
2 458
+9%
2 243
-9%
2 278
+2%
2 554
+12%
2 934
+15%
3 817
+30%
4 049
+6%
3 633
-10%
3 907
+8%
3 963
+1%
4 115
+4%
4 135
+0%
4 714
+14%
4 419
-6%
4 607
+4%
5 165
+12%
5 634
+9%
5 772
+2%
6 176
+7%
6 859
+11%
6 972
+2%
7 881
+13%
8 490
+8%
9 518
+12%
11 648
+22%
8 309
-29%
10 897
+31%
17 729
+63%
18 648
+5%
18 232
-2%
17 833
-2%
17 317
-3%
18 400
+6%
18 934
+3%
18 924
0%
19 521
+3%
Investing Cash Flow
Capital Expenditures
(857)
(1 133)
(984)
(557)
(559)
(594)
(578)
(568)
(640)
(734)
(707)
(747)
(771)
(808)
(990)
(1 069)
(1 039)
(898)
(748)
(834)
(1 002)
(1 170)
(1 749)
(1 842)
(1 843)
(1 926)
(1 834)
(1 850)
(1 848)
(1 787)
(2 055)
(2 268)
(2 590)
(2 615)
(2 345)
(2 517)
(3 141)
(3 315)
(3 388)
(3 267)
(2 465)
(2 409)
(2 664)
(3 291)
(5 082)
(6 917)
(7 807)
(6 801)
(5 552)
(5 126)
Other Items
1 033
(346)
90
827
(165)
(291)
(173)
(131)
(311)
(472)
(111)
352
59
(105)
(303)
(302)
(521)
(503)
(303)
(261)
(1 689)
(2 589)
(1 267)
(485)
153
57
(2 083)
(2 077)
(159)
(50)
(411)
(551)
292
21
(6 262)
(5 900)
(298)
(2 273)
(2 481)
(705)
(474)
(13 023)
(13 315)
(748)
(838)
(1 054)
(503)
(578)
(987)
(701)
Cash from Investing Activities
176
N/A
(1 479)
N/A
(894)
+40%
270
N/A
(724)
N/A
(885)
-22%
(751)
+15%
(699)
+7%
(951)
-36%
(1 206)
-27%
(818)
+32%
(395)
+52%
(712)
-80%
(913)
-28%
(1 293)
-42%
(1 371)
-6%
(1 560)
-14%
(1 401)
+10%
(1 051)
+25%
(1 095)
-4%
(2 691)
-146%
(3 759)
-40%
(3 016)
+20%
(2 327)
+23%
(1 690)
+27%
(1 869)
-11%
(3 917)
-110%
(3 927)
0%
(2 007)
+49%
(1 837)
+8%
(2 466)
-34%
(2 819)
-14%
(2 298)
+18%
(2 594)
-13%
(8 607)
-232%
(8 417)
+2%
(3 439)
+59%
(5 588)
-62%
(5 869)
-5%
(3 972)
+32%
(2 939)
+26%
(15 432)
-425%
(15 979)
-4%
(4 039)
+75%
(5 920)
-47%
(7 971)
-35%
(8 310)
-4%
(7 379)
+11%
(6 539)
+11%
(5 827)
+11%
Financing Cash Flow
Net Issuance of Common Stock
(328)
(74)
25
119
529
321
266
(99)
(130)
26
35
(62)
(42)
47
15
(102)
(134)
(12)
75
191
276
197
99
90
35
19
(177)
(152)
(16)
(300)
(187)
(39)
(392)
(331)
418
380
(241)
(93)
54
(27)
27
(336)
(552)
(1 106)
(1 604)
(2 064)
(1 569)
(197)
(224)
(1 459)
Net Issuance of Debt
970
1 337
175
(2 278)
(1 885)
(661)
(662)
(471)
(87)
(150)
(367)
(863)
(972)
(284)
306
307
(47)
(47)
330
(1 346)
(726)
2 833
1 654
166
(466)
(882)
2 038
1 521
307
(281)
(1 435)
(278)
(1 268)
4 217
4 171
(1 031)
(645)
(433)
(1 160)
7 553
10 173
(2 739)
(8 615)
(5 659)
(2 868)
(1 259)
(796)
(2 745)
(2 996)
(3 833)
Cash Paid for Dividends
(322)
(343)
(343)
(346)
(349)
(374)
(374)
(398)
(412)
(446)
(446)
(542)
(566)
(661)
(686)
(758)
(758)
(758)
(758)
(784)
(953)
(1 006)
(1 069)
(1 296)
(1 447)
(1 450)
(1 501)
(1 552)
(1 619)
(1 659)
(1 671)
(1 785)
(1 859)
(2 010)
(2 110)
(2 513)
(2 715)
(3 084)
(3 249)
(1 211)
(2 434)
(4 478)
(4 161)
(5 838)
(6 353)
(6 318)
(6 627)
(6 769)
(6 751)
(6 731)
Other
(1 141)
(126)
709
829
159
(63)
(244)
(250)
(98)
(106)
(160)
(296)
(301)
(386)
(434)
(224)
(235)
(177)
146
(34)
(375)
(459)
(1 596)
(1 549)
(587)
(562)
(269)
(220)
(432)
(664)
(235)
(147)
(466)
(502)
(321)
(436)
(722)
(575)
(379)
(266)
(363)
(1 166)
(1 828)
(1 670)
(1 860)
(1 222)
(405)
(619)
(745)
(515)
Cash from Financing Activities
(821)
N/A
794
N/A
566
-29%
(1 676)
N/A
(1 546)
+8%
(777)
+50%
(1 014)
-31%
(1 218)
-20%
(727)
+40%
(676)
+7%
(938)
-39%
(1 763)
-88%
(1 881)
-7%
(1 284)
+32%
(799)
+38%
(777)
+3%
(1 174)
-51%
(994)
+15%
(207)
+79%
(1 973)
-853%
(1 778)
+10%
1 565
N/A
(912)
N/A
(2 589)
-184%
(2 465)
+5%
(2 875)
-17%
91
N/A
(403)
N/A
(1 760)
-337%
(2 904)
-65%
(3 528)
-21%
(2 249)
+36%
(3 985)
-77%
1 374
N/A
2 158
+57%
(3 600)
N/A
(4 323)
-20%
(4 185)
+3%
(4 734)
-13%
6 049
N/A
7 403
+22%
(8 719)
N/A
(15 156)
-74%
(14 273)
+6%
(12 685)
+11%
(10 863)
+14%
(9 397)
+13%
(10 330)
-10%
(10 716)
-4%
(12 538)
-17%
Change in Cash
Effect of Foreign Exchange Rates
(22)
(73)
2
91
(18)
20
(18)
(5)
(9)
4
41
12
(10)
6
(44)
(109)
87
98
(120)
192
188
(150)
60
89
(43)
48
47
31
27
92
(33)
(173)
54
(88)
(242)
(126)
67
53
39
55
(1 052)
(958)
498
667
55
(473)
(273)
(21)
80
(55)
Net Change in Cash
192
N/A
(190)
N/A
248
N/A
(82)
N/A
(334)
-307%
138
N/A
59
-57%
(143)
N/A
198
N/A
224
+13%
279
+25%
(22)
N/A
(315)
-1 332%
67
N/A
322
+381%
(14)
N/A
(369)
-2 536%
257
N/A
1 556
+505%
941
-40%
(232)
N/A
1 289
N/A
39
-97%
(864)
N/A
(83)
+90%
(561)
-576%
935
N/A
120
-87%
867
+623%
516
-40%
(393)
N/A
531
N/A
(53)
N/A
5 551
N/A
281
-95%
(4 262)
N/A
795
N/A
(202)
N/A
1 084
N/A
10 441
+863%
14 309
+37%
(7 380)
N/A
(11 989)
-62%
587
N/A
(717)
N/A
(1 990)
-178%
420
N/A
1 204
+187%
1 749
+45%
1 101
-37%
Free Cash Flow
Free Cash Flow
2
N/A
(565)
N/A
(410)
+27%
676
N/A
1 395
+106%
1 186
-15%
1 264
+7%
1 211
-4%
1 245
+3%
1 368
+10%
1 287
-6%
1 377
+7%
1 517
+10%
1 450
-4%
1 468
+1%
1 174
-20%
1 239
+6%
1 656
+34%
2 186
+32%
2 983
+36%
3 047
+2%
2 463
-19%
2 158
-12%
2 121
-2%
2 272
+7%
2 209
-3%
2 880
+30%
2 569
-11%
2 759
+7%
3 378
+22%
3 579
+6%
3 504
-2%
3 586
+2%
4 244
+18%
4 627
+9%
5 364
+16%
5 349
0%
6 203
+16%
8 260
+33%
5 042
-39%
8 432
+67%
15 320
+82%
15 984
+4%
14 941
-7%
12 751
-15%
10 400
-18%
10 593
+2%
12 133
+15%
13 372
+10%
14 395
+8%

See Also

Summary
MC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MC stock valuation using valuation multiples.
Wall Street Estimates
MC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 309,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.