Marie Brizard Wine and Spirits SA
PAR:MBWS

Watchlist Manager
Marie Brizard Wine and Spirits SA Logo
Marie Brizard Wine and Spirits SA
PAR:MBWS
Watchlist
Price: 3.92 EUR -0.25%
Market Cap: 438.6m EUR
Have any thoughts about
Marie Brizard Wine and Spirits SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Marie Brizard Wine and Spirits SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
5
(2)
0
13
9
11
1
(9)
(38)
(61)
(44)
(178)
(205)
(54)
(35)
(55)
(76)
(119)
55
190
59
(18)
(12)
7
(4)
7
23
(67)
(105)
(62)
(51)
(66)
(43)
(38)
(36)
6
7
(1)
2
9
10
Depreciation & Amortization
6
7
6
9
11
13
12
14
17
19
13
184
204
(12)
(29)
19
36
87
70
20
18
12
7
0
0
0
2
48
48
9
17
31
0
5
6
2
6
7
3
1
3
Change in Deffered Taxes
0
(1)
0
1
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(3)
1
2
33
44
51
15
18
27
46
28
(7)
10
71
60
35
38
29
(131)
(224)
(82)
8
9
2
4
(7)
(19)
(5)
1
12
13
15
14
37
35
0
(0)
3
3
2
1
Cash Taxes Paid
0
0
0
17
19
22
12
8
13
7
1
1
2
4
5
3
3
3
1
0
3
2
(29)
(31)
2
3
1
3
0
(1)
0
0
0
0
8
9
(2)
(3)
3
3
1
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
7
5
2
1
1
1
1
3
3
3
5
7
6
7
6
1
(1)
0
0
0
0
0
0
Change in Working Capital
(17)
(9)
5
(1)
1
(28)
(18)
(25)
(18)
(15)
3
17
7
6
24
13
(11)
18
52
28
(11)
19
36
32
(37)
(87)
(8)
49
25
(16)
(11)
2
8
1
(8)
(17)
(16)
(18)
(11)
(10)
(7)
Cash from Operating Activities
(8)
N/A
(4)
+57%
14
N/A
56
+308%
64
+15%
48
-25%
10
-80%
(0)
N/A
(12)
-2 406%
(11)
+5%
(0)
+98%
15
N/A
16
+2%
12
-25%
19
+62%
12
-37%
(13)
N/A
15
N/A
46
+204%
15
-69%
(16)
N/A
20
N/A
41
+99%
40
-1%
(38)
N/A
(87)
-130%
(2)
+98%
25
N/A
(31)
N/A
(57)
-84%
(31)
+45%
(17)
+46%
1
N/A
4
+308%
(2)
N/A
(9)
-341%
(4)
+55%
(10)
-144%
(4)
+64%
2
N/A
6
+261%
Investing Cash Flow
Capital Expenditures
(9)
(11)
(30)
(29)
(35)
(22)
(24)
(22)
(21)
(20)
(12)
(9)
(8)
(8)
(8)
(7)
(5)
(4)
(4)
(4)
(5)
(5)
(5)
(10)
(14)
(19)
(26)
(22)
(22)
(22)
(14)
(9)
(7)
(5)
(3)
(3)
(4)
(3)
(4)
(5)
(6)
Other Items
2
3
(297)
(357)
(387)
(108)
106
132
173
10
(7)
2
1
5
8
4
3
2
19
18
7
8
1
1
0
6
18
17
23
21
4
2
8
6
1
4
7
5
(1)
0
1
Cash from Investing Activities
(8)
N/A
(8)
-5%
(327)
-4 028%
(387)
-18%
(423)
-9%
(129)
+69%
82
N/A
111
+35%
152
+38%
(10)
N/A
(19)
-98%
(7)
+65%
(7)
+1%
(3)
+55%
(0)
+97%
(3)
-3 300%
(2)
+37%
(2)
-19%
15
N/A
13
-12%
2
-85%
3
+63%
(5)
N/A
(10)
-105%
(14)
-43%
(13)
+3%
(8)
+38%
(5)
+39%
1
N/A
(1)
N/A
(10)
-795%
(7)
+24%
1
N/A
1
+47%
(1)
N/A
1
N/A
3
+363%
1
-58%
(5)
N/A
(5)
-3%
(5)
-7%
Financing Cash Flow
Net Issuance of Common Stock
26
28
69
76
84
9
(36)
(48)
(45)
(30)
(22)
(1)
1
5
19
21
10
4
0
0
(0)
0
1
0
32
29
(5)
(3)
(1)
(0)
58
59
0
0
17
17
0
0
0
0
0
Net Issuance of Debt
48
1
298
300
304
40
20
12
(34)
(17)
(12)
(14)
(1)
(7)
(26)
(6)
(0)
(19)
(18)
(16)
(12)
19
8
(18)
31
35
(3)
(4)
21
28
(21)
(23)
11
12
1
3
(0)
0
0
(1)
(1)
Cash Paid for Dividends
(2)
(2)
(1)
(1)
0
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
(0)
(19)
(28)
(38)
(34)
(33)
(32)
(19)
(4)
(5)
(5)
(26)
(45)
(23)
(3)
(3)
(5)
(2)
1
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(5)
(7)
(6)
(7)
(6)
(1)
1
(0)
(0)
(0)
(0)
1
1
Cash from Financing Activities
72
N/A
27
-62%
366
+1 240%
356
-3%
359
+1%
11
-97%
(51)
N/A
(71)
-39%
(112)
-57%
(66)
+41%
(37)
+44%
(19)
+48%
(5)
+75%
(28)
-471%
(52)
-84%
(8)
+85%
6
N/A
(17)
N/A
(23)
-33%
(19)
+19%
(12)
+35%
17
N/A
8
-56%
(19)
N/A
62
N/A
61
-2%
(11)
N/A
(10)
+10%
15
N/A
21
+43%
31
+48%
29
-7%
5
-82%
12
+123%
18
+56%
19
+8%
(1)
N/A
0
N/A
0
-85%
(0)
N/A
(0)
+53%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(3)
(1)
0
0
(2)
(0)
(1)
0
(14)
(15)
(2)
(1)
42
41
(2)
(0)
2
(1)
(1)
1
(0)
0
(0)
(1)
0
0
(0)
(0)
(0)
0
0
(0)
(1)
(0)
1
2
2
(0)
1
2
Net Change in Cash
53
N/A
13
-77%
51
+309%
25
-51%
1
-98%
(73)
N/A
40
N/A
38
-4%
29
-26%
(101)
N/A
(71)
+29%
(12)
+83%
3
N/A
22
+616%
8
-63%
(1)
N/A
(9)
-976%
(2)
+75%
38
N/A
8
-78%
(26)
N/A
41
N/A
44
+7%
12
-73%
10
-19%
(39)
N/A
(21)
+47%
10
N/A
(15)
N/A
(38)
-145%
(10)
+73%
4
N/A
7
+53%
16
+138%
14
-11%
12
-14%
1
-93%
(7)
N/A
(9)
-27%
(2)
+72%
2
N/A
Free Cash Flow
Free Cash Flow
(18)
N/A
(15)
+19%
(17)
-14%
26
N/A
29
+9%
26
-8%
(14)
N/A
(22)
-57%
(33)
-48%
(31)
+6%
(13)
+60%
7
N/A
8
+21%
4
-48%
11
+162%
5
-55%
(18)
N/A
11
N/A
42
+271%
10
-76%
(21)
N/A
15
N/A
35
+127%
30
-15%
(52)
N/A
(106)
-104%
(29)
+73%
2
N/A
(53)
N/A
(80)
-51%
(45)
+43%
(26)
+43%
(6)
+76%
(1)
+90%
(5)
-745%
(12)
-145%
(8)
+38%
(13)
-73%
(7)
+46%
(3)
+52%
(0)
+99%

See Also

Discover More