Legrand SA
PAR:LR

Watchlist Manager
Legrand SA Logo
Legrand SA
PAR:LR
Watchlist
Price: 94.04 EUR 0.43% Market Closed
Market Cap: 24.7B EUR
Have any thoughts about
Legrand SA?
Write Note

Income Statement

Earnings Waterfall
Legrand SA

Revenue
16.7B EUR
Cost of Revenue
-8B EUR
Gross Profit
8.7B EUR
Operating Expenses
-5.6B EUR
Operating Income
3.2B EUR
Other Expenses
-910.7m EUR
Net Income
2.3B EUR

Income Statement
Legrand SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 849
N/A
3 691
-4%
3 578
-3%
3 588
+0%
3 676
+2%
3 777
+3%
3 891
+3%
4 015
+3%
4 088
+2%
4 165
+2%
4 250
+2%
4 300
+1%
4 366
+2%
4 437
+2%
4 467
+1%
4 497
+1%
4 460
-1%
4 431
-1%
4 499
+2%
4 686
+4%
4 810
+3%
4 847
+1%
5 019
+4%
5 242
+4%
5 521
+5%
5 836
+6%
5 997
+3%
6 237
+4%
6 622
+6%
6 228
-6%
6 100
-2%
6 720
+10%
6 994
+4%
7 633
+9%
8 339
+9%
8 542
+2%
10 554
+24%
8 417
-20%
16 752
+99%
16 668
-1%
16 674
+0%
Gross Profit
Cost of Revenue
(1 894)
(1 802)
(1 701)
(1 681)
(1 693)
(1 735)
(1 813)
(1 873)
(1 929)
(1 978)
(2 028)
(2 063)
(2 098)
(2 145)
(2 158)
(2 185)
(2 157)
(2 150)
(2 197)
(2 280)
(2 334)
(2 323)
(2 381)
(2 486)
(2 627)
(2 784)
(2 870)
(3 008)
(3 185)
(3 010)
(2 916)
(3 192)
(3 439)
(3 853)
(4 193)
(4 161)
(5 138)
(4 018)
(7 974)
(7 943)
(7 953)
Gross Profit
1 954
N/A
1 889
-3%
1 877
-1%
1 907
+2%
1 983
+4%
2 042
+3%
2 078
+2%
2 142
+3%
2 159
+1%
2 187
+1%
2 222
+2%
2 237
+1%
2 268
+1%
2 292
+1%
2 309
+1%
2 312
+0%
2 304
0%
2 281
-1%
2 302
+1%
2 406
+5%
2 476
+3%
2 524
+2%
2 638
+5%
2 756
+4%
2 894
+5%
3 052
+5%
3 128
+2%
3 230
+3%
3 438
+6%
3 218
-6%
3 184
-1%
3 528
+11%
3 555
+1%
3 780
+6%
4 147
+10%
4 381
+6%
5 417
+24%
4 399
-19%
8 778
+100%
8 725
-1%
8 722
0%
Operating Income
Operating Expenses
(1 433)
(1 386)
(1 353)
(1 328)
(1 314)
(1 324)
(1 320)
(1 355)
(1 363)
(1 381)
(1 410)
(1 419)
(1 437)
(1 456)
(1 461)
(1 457)
(1 425)
(1 410)
(1 433)
(1 515)
(1 590)
(1 623)
(1 704)
(1 772)
(1 868)
(1 957)
(1 989)
(2 061)
(2 200)
(2 150)
(2 118)
(2 196)
(2 211)
(2 363)
(2 700)
(2 832)
(3 486)
(2 807)
(5 525)
(5 553)
(5 553)
Selling, General & Administrative
(1 063)
(1 017)
(988)
(978)
(1 003)
(1 029)
(1 051)
(1 086)
(1 102)
(1 120)
(1 137)
(1 153)
(1 172)
(1 191)
(1 197)
(1 193)
(1 184)
(1 189)
(1 214)
(1 276)
(1 310)
(1 321)
(1 365)
(1 427)
(1 512)
(1 584)
(1 607)
(1 660)
(1 764)
(1 708)
(1 667)
(1 730)
(1 765)
(1 894)
(2 055)
(2 142)
(2 672)
(2 196)
(4 371)
(4 421)
(4 420)
Research & Development
(192)
(184)
(190)
(187)
(191)
(193)
(183)
(189)
(189)
(193)
(202)
(200)
(198)
(199)
(197)
(202)
(198)
(193)
(193)
(207)
(216)
(225)
(238)
(241)
(252)
(271)
(277)
(294)
(312)
(312)
(319)
(325)
(329)
(341)
(357)
(368)
(459)
(376)
(750)
(762)
(764)
Other Operating Expenses
(178)
(184)
(176)
(163)
(121)
(103)
(86)
(81)
(72)
(68)
(71)
(65)
(67)
(67)
(67)
(63)
(43)
(29)
(25)
(32)
(63)
(77)
(102)
(105)
(105)
(102)
(105)
(107)
(124)
(130)
(133)
(141)
(117)
(128)
(288)
(322)
(355)
(235)
(404)
(370)
(369)
Operating Income
521
N/A
503
-3%
524
+4%
579
+10%
669
+16%
718
+7%
758
+6%
787
+4%
796
+1%
806
+1%
812
+1%
818
+1%
831
+2%
835
+1%
848
+2%
855
+1%
879
+3%
871
-1%
869
0%
891
+3%
887
-1%
901
+2%
934
+4%
983
+5%
1 026
+4%
1 095
+7%
1 139
+4%
1 169
+3%
1 237
+6%
1 068
-14%
1 065
0%
1 332
+25%
1 344
+1%
1 417
+5%
1 447
+2%
1 549
+7%
1 931
+25%
1 592
-18%
3 253
+104%
3 172
-2%
3 169
0%
Pre-Tax Income
Interest Income Expense
(188)
(122)
(102)
(101)
(122)
(105)
(111)
(82)
(49)
(68)
(72)
(85)
(99)
(103)
(93)
(88)
(83)
(75)
(76)
(76)
(77)
(84)
(84)
(82)
(87)
(75)
(65)
(72)
(81)
(91)
(104)
(98)
(87)
(82)
(63)
(37)
(32)
(42)
(63)
(71)
(104)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(29)
(31)
(22)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
333
N/A
381
+14%
423
+11%
478
+13%
547
+14%
613
+12%
647
+6%
705
+9%
747
+6%
738
-1%
741
+0%
733
-1%
732
0%
732
0%
755
+3%
758
+0%
767
+1%
764
0%
772
+1%
791
+3%
810
+2%
817
+1%
850
+4%
901
+6%
939
+4%
1 020
+9%
1 074
+5%
1 098
+2%
1 156
+5%
976
-16%
962
-1%
1 234
+28%
1 257
+2%
1 335
+6%
1 383
+4%
1 512
+9%
1 899
+26%
1 550
-18%
3 190
+106%
3 101
-3%
3 064
-1%
Net Income
Tax Provision
(107)
(123)
(131)
(153)
(171)
(202)
(227)
(249)
(254)
(249)
(261)
(258)
(250)
(251)
(248)
(249)
(234)
(232)
(238)
(247)
(258)
(264)
(219)
(236)
(224)
(234)
(301)
(298)
(318)
(269)
(279)
(357)
(352)
(363)
(384)
(410)
(511)
(401)
(828)
(812)
(806)
Income from Continuing Operations
226
258
291
326
376
411
420
456
493
489
479
476
482
481
507
509
533
532
533
545
552
553
632
665
715
786
773
800
838
708
683
877
905
972
1 000
1 102
1 389
1 149
2 362
2 289
2 259
Income to Minority Interest
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
(1)
(1)
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(3)
(2)
(0)
(0)
(1)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
225
N/A
257
+14%
290
+13%
324
+12%
375
+16%
410
+9%
418
+2%
456
+9%
492
+8%
488
-1%
479
-2%
474
-1%
481
+1%
480
0%
506
+5%
507
+0%
531
+5%
529
0%
532
+0%
544
+2%
551
+1%
551
+0%
629
+14%
661
+5%
711
+8%
785
+10%
772
-2%
797
+3%
835
+5%
705
-16%
681
-3%
877
+29%
905
+3%
971
+7%
1 000
+3%
1 102
+10%
1 389
+26%
1 149
-17%
2 362
+106%
2 288
-3%
2 258
-1%
EPS (Diluted)
0.87
N/A
0.98
+13%
1.1
+12%
1.21
+10%
1.39
+15%
1.52
+9%
1.51
-1%
1.68
+11%
1.81
+8%
1.8
-1%
1.77
-2%
1.78
+1%
1.8
+1%
1.8
N/A
1.91
+6%
1.9
-1%
1.97
+4%
1.97
N/A
1.98
+1%
2.02
+2%
2.05
+1%
2.04
0%
2.34
+15%
2.47
+6%
2.65
+7%
2.92
+10%
2.87
-2%
2.96
+3%
3.1
+5%
2.62
-15%
2.53
-3%
3.26
+29%
3.37
+3%
3.62
+7%
3.72
+3%
4.11
+10%
5.21
+27%
4.3
-17%
8.95
+108%
8.66
-3%
8.56
-1%

See Also

Discover More