
Linedata Services SA
PAR:LIN

Intrinsic Value
The intrinsic value of one
LIN
stock under the Base Case scenario is
84.81
EUR.
Compared to the current market price of 79.6 EUR,
Linedata Services SA
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Linedata Services SA
Fundamental Analysis


Revenue & Expenses Breakdown
Linedata Services SA
Balance Sheet Decomposition
Linedata Services SA
Current Assets | 98.8m |
Cash & Short-Term Investments | 45.3m |
Receivables | 48.7m |
Other Current Assets | 4.8m |
Non-Current Assets | 229.8m |
Long-Term Investments | 830k |
PP&E | 27.9m |
Intangibles | 196.8m |
Other Non-Current Assets | 4.2m |
Free Cash Flow Analysis
Linedata Services SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Linedata Services SA
Revenue
|
185.5m
EUR
|
Cost of Revenue
|
-14.8m
EUR
|
Gross Profit
|
170.7m
EUR
|
Operating Expenses
|
-130.3m
EUR
|
Operating Income
|
40.4m
EUR
|
Other Expenses
|
-12.8m
EUR
|
Net Income
|
27.6m
EUR
|
LIN Profitability Score
Profitability Due Diligence
Linedata Services SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Linedata Services SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
LIN Solvency Score
Solvency Due Diligence
Linedata Services SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Linedata Services SA's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LIN Price Targets Summary
Linedata Services SA
According to Wall Street analysts, the average 1-year price target for
LIN
is 77.72 EUR
with a low forecast of 76.96 EUR and a high forecast of 80.01 EUR.
Dividends
Current shareholder yield for LIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LIN
stock under the Base Case scenario is
84.81
EUR.
Compared to the current market price of 79.6 EUR,
Linedata Services SA
is
Undervalued by 6%.