Linedata Services SA
PAR:LIN

Watchlist Manager
Linedata Services SA Logo
Linedata Services SA
PAR:LIN
Watchlist
Price: 82.4 EUR -3.74% Market Closed
Market Cap: 408.6m EUR
Have any thoughts about
Linedata Services SA?
Write Note

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is 76.19 EUR. Compared to the current market price of 82.4 EUR, Linedata Services SA is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
Base Case
76.19 EUR
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
51
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
Forward
2.2
vs History
12
vs Industry
41
Median 3Y
11.2
Median 5Y
9.7
Industry
23.2
Forward
18.7
vs History
7
vs Industry
49
Median 3Y
5.5
Median 5Y
5.3
Industry
17.4
vs History
9
vs Industry
26
Median 3Y
13.1
Median 5Y
12.2
Industry
21.3
vs History
1
vs Industry
36
Median 3Y
2.4
Median 5Y
1.9
Industry
2.9
vs History
4
vs Industry
43
Median 3Y
1.9
Median 5Y
1.8
Industry
2.4
Forward
2.5
vs History
4
vs Industry
62
Median 3Y
2.1
Median 5Y
2
Industry
4.9
vs History
4
vs Industry
42
Median 3Y
6.2
Median 5Y
5.6
Industry
12.9
Forward
8.8
vs History
6
vs Industry
37
Median 3Y
9.1
Median 5Y
8
Industry
16.5
Forward
13.7
vs History
7
vs Industry
43
Median 3Y
7
Median 5Y
6.4
Industry
16.3
vs History
34
vs Industry
35
Median 3Y
9.4
Median 5Y
9.4
Industry
19
vs History
3
vs Industry
51
Median 3Y
1.3
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

LIN Competitors Multiples
Linedata Services SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Linedata Services SA
PAR:LIN
408.7m EUR 2.2 14.8 8 11.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
FR
Linedata Services SA
PAR:LIN
Average P/S: 21 282.3
2.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
FR
Linedata Services SA
PAR:LIN
Average P/E: 127.4
14.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Linedata Services SA
PAR:LIN
Average EV/EBITDA: 111.5
8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Linedata Services SA
PAR:LIN
Average EV/EBIT: 197.7
11.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top