Linedata Services SA
PAR:LIN

Watchlist Manager
Linedata Services SA Logo
Linedata Services SA
PAR:LIN
Watchlist
Price: 79.6 EUR Market Closed
Market Cap: 394.8m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is 76.86 EUR. Compared to the current market price of 79.6 EUR, Linedata Services SA is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
Base Case
76.86 EUR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
6
vs Industry
51
Median 3Y
1.6
Median 5Y
1.5
Industry
2.4
Forward
2.2
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
19
vs Industry
41
Median 3Y
11.2
Median 5Y
10.3
Industry
22.3
Forward
18.1
More Details
8
P/OCF
P/OCF
Price to OCF
8
vs History
12
vs Industry
49
Median 3Y
5.8
Median 5Y
5.4
Industry
16.8
More Details
21
P/FCFE
P/FCFE
Price to FCFE
21
vs History
15
vs Industry
26
Median 3Y
17.1
Median 5Y
12.5
Industry
21
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
6
vs Industry
36
Median 3Y
2.5
Median 5Y
2
Industry
2.9
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
9
vs Industry
43
Median 3Y
1.9
Median 5Y
1.8
Industry
2.4
Forward
2.4
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
9
vs Industry
62
Median 3Y
2.1
Median 5Y
2
Industry
4.8
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
9
vs Industry
42
Median 3Y
6.5
Median 5Y
5.9
Industry
12.6
Forward
8.5
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
11
vs Industry
37
Median 3Y
9.3
Median 5Y
8.3
Industry
16
Forward
13.3
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
12
vs Industry
43
Median 3Y
7.3
Median 5Y
6.6
Industry
15.5
More Details
10.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.4
vs History
38
vs Industry
35
Median 3Y
9.4
Median 5Y
9.4
Industry
18.1
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
9
vs Industry
51
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
More Details

Multiples Across Competitors

LIN Competitors Multiples
Linedata Services SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Linedata Services SA
PAR:LIN
394.8m EUR 2.1 14.3 7.8 10.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
291.8B EUR 8.5 93.4 30.5 35.3
US
Salesforce Inc
NYSE:CRM
267B USD 7 43.1 23.5 34.1
US
Palantir Technologies Inc
NYSE:PLTR
199.1B USD 69.5 430.7 566.8 624.5
US
Adobe Inc
NASDAQ:ADBE
171.5B USD 7.8 25.4 18.9 21
US
Intuit Inc
NASDAQ:INTU
168B USD 9.8 55.3 35.2 42.2
US
NCR Corp
LSE:0K45
131.5B USD 46.5 139.5 390.2 3 216.8
US
Applovin Corp
NASDAQ:APP
104.3B USD 22.1 66.1 46.1 57.2
US
Microstrategy Inc
NASDAQ:MSTR
73.9B USD 159.4 -63.3 -1 788.2 -1 283.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.5B USD 15.2 66.8 44.2 50.5
P/S Multiple
Revenue Growth P/S to Growth
FR
Linedata Services SA
PAR:LIN
Average P/S: 21 296.3
2.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
69.5
32%
2.2
US
Adobe Inc
NASDAQ:ADBE
7.8
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-9%
N/A
US
Applovin Corp
NASDAQ:APP
22.1
21%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
159.4
3%
53.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
13%
1.2
P/E Multiple
Earnings Growth PEG
FR
Linedata Services SA
PAR:LIN
Average P/E: 103.8
14.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
93.4
49%
1.9
US
Salesforce Inc
NYSE:CRM
43.1
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
430.7
69%
6.2
US
Adobe Inc
NASDAQ:ADBE
25.4
27%
0.9
US
Intuit Inc
NASDAQ:INTU
55.3
35%
1.6
US
N
NCR Corp
LSE:0K45
139.5
-49%
N/A
US
Applovin Corp
NASDAQ:APP
66.1
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -63.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.8
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Linedata Services SA
PAR:LIN
Average EV/EBITDA: 129.3
7.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.5
17%
1.8
US
Salesforce Inc
NYSE:CRM
23.5
20%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
566.8
105%
5.4
US
Adobe Inc
NASDAQ:ADBE
18.9
18%
1.1
US
Intuit Inc
NASDAQ:INTU
35.2
29%
1.2
US
N
NCR Corp
LSE:0K45
390.2
12%
32.5
US
Applovin Corp
NASDAQ:APP
46.1
36%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 788.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.2
24%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Linedata Services SA
PAR:LIN
Average EV/EBIT: 454.7
10.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.3
20%
1.8
US
Salesforce Inc
NYSE:CRM
34.1
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
624.5
108%
5.8
US
Adobe Inc
NASDAQ:ADBE
21
20%
1
US
Intuit Inc
NASDAQ:INTU
42.2
33%
1.3
US
N
NCR Corp
LSE:0K45
3 216.8
84%
38.3
US
Applovin Corp
NASDAQ:APP
57.2
44%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 283.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.5
27%
1.9

See Also

Summary
LIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
LIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LIN stock valuation using valuation multiples.
Wall Street Estimates
LIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.