Klepierre SA
PAR:LI

Watchlist Manager
Klepierre SA Logo
Klepierre SA
PAR:LI
Watchlist
Price: 32.5 EUR -0.06%
Market Cap: 9.3B EUR

Income Statement

Earnings Waterfall
Klepierre SA

Income Statement
Klepierre SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
186
0
198
0
117
0
118
0
146
91
199
225
281
267
212
166
180
203
219
213
211
202
204
195
174
182
65
45
140
131
133
129
132
137
141
141
136
127
107
99
108
138
166
89
189
190
Revenue
351
N/A
376
+7%
391
+4%
410
+5%
440
+7%
467
+6%
503
+8%
547
+9%
587
+7%
627
+7%
680
+8%
725
+7%
810
+12%
934
+15%
1 003
+7%
1 025
+2%
1 029
+0%
1 042
+1%
1 064
+2%
1 079
+1%
1 097
+2%
1 028
-6%
953
-7%
924
-3%
833
-10%
999
+20%
1 208
+21%
1 203
0%
1 214
+1%
1 222
+1%
1 236
+1%
1 394
+13%
1 531
+10%
1 532
+0%
1 523
-1%
1 455
-4%
1 304
-10%
1 167
-11%
1 250
+7%
1 383
+11%
1 429
+3%
1 433
+0%
1 420
-1%
1 449
+2%
1 504
+4%
1 546
+3%
Gross Profit
Cost of Revenue
(1)
(1)
(0)
(14)
(27)
(32)
(40)
(39)
(40)
(43)
(49)
(54)
(66)
(87)
(99)
(101)
(102)
(106)
(107)
(109)
(108)
(109)
(108)
(99)
(88)
(127)
(139)
(123)
(131)
(132)
(130)
(275)
(412)
(404)
(392)
(376)
(458)
(512)
(371)
(323)
(393)
(395)
(387)
(396)
(421)
(434)
Gross Profit
350
N/A
375
+7%
391
+4%
396
+1%
413
+4%
435
+5%
463
+6%
508
+10%
547
+8%
584
+7%
630
+8%
670
+6%
744
+11%
847
+14%
905
+7%
924
+2%
926
+0%
936
+1%
957
+2%
970
+1%
988
+2%
919
-7%
845
-8%
825
-2%
745
-10%
872
+17%
1 070
+23%
1 080
+1%
1 083
+0%
1 090
+1%
1 106
+1%
1 119
+1%
1 119
+0%
1 128
+1%
1 131
+0%
1 079
-5%
846
-22%
655
-23%
880
+34%
1 060
+21%
1 035
-2%
1 038
+0%
1 034
0%
1 053
+2%
1 082
+3%
1 112
+3%
Operating Income
Operating Expenses
(162)
(175)
(177)
(136)
(66)
(73)
(80)
(83)
(86)
(90)
(98)
(107)
(119)
(137)
(151)
(153)
(153)
(163)
(163)
(164)
(177)
(135)
(83)
(89)
(90)
(121)
(146)
(1 044)
(113)
(114)
(109)
(115)
(109)
(98)
(96)
(85)
(69)
(76)
(91)
(89)
(98)
(94)
(91)
(91)
(89)
(116)
Selling, General & Administrative
(70)
(75)
(80)
(71)
(63)
(69)
(71)
(78)
(82)
(85)
(90)
(96)
(110)
(127)
(138)
(141)
(140)
(145)
(148)
(153)
(164)
(126)
(86)
(89)
(86)
(120)
(140)
(115)
(108)
(106)
(103)
(106)
(101)
(89)
(85)
(72)
(68)
(79)
(82)
(79)
(90)
(85)
(74)
(83)
(83)
(84)
Research & Development
0
0
0
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(1)
(2)
(3)
(2)
(3)
(3)
(4)
(4)
(2)
(1)
(2)
(3)
(4)
(6)
(4)
(2)
(3)
(2)
(3)
(3)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(0)
(3)
(5)
0
(2)
0
0
0
Depreciation & Amortization
(89)
(97)
(97)
(46)
(3)
(5)
(5)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(8)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(12)
(15)
(17)
(16)
(15)
(15)
(15)
(15)
(13)
(16)
(20)
(20)
(20)
(19)
(18)
(17)
(17)
(17)
(18)
(18)
(17)
(17)
Other Operating Expenses
(3)
(3)
(0)
(18)
1
2
(3)
(2)
0
(0)
(3)
(4)
(1)
(3)
(4)
(4)
(1)
(3)
(4)
1
0
6
18
17
12
16
13
(911)
13
10
10
8
6
8
11
8
21
24
10
11
14
10
4
10
11
(15)
Operating Income
188
N/A
201
+7%
213
+6%
260
+22%
347
+33%
362
+4%
383
+6%
425
+11%
460
+8%
494
+7%
532
+8%
563
+6%
625
+11%
710
+14%
754
+6%
771
+2%
773
+0%
774
+0%
794
+3%
807
+2%
811
+1%
785
-3%
762
-3%
736
-3%
655
-11%
750
+15%
923
+23%
36
-96%
971
+2 566%
975
+0%
997
+2%
1 004
+1%
1 010
+1%
1 030
+2%
1 035
+0%
993
-4%
778
-22%
579
-26%
789
+36%
972
+23%
938
-3%
944
+1%
943
0%
962
+2%
993
+3%
996
+0%
Pre-Tax Income
Interest Income Expense
(94)
0
(107)
2
(86)
(3)
(75)
27
(151)
(61)
(235)
(274)
(186)
(233)
(272)
(183)
(252)
(278)
(439)
(312)
(108)
(106)
(442)
316
408
(624)
870
1 570
777
1 485
751
716
185
(448)
(613)
(1 038)
(1 752)
(1 490)
(400)
43
(364)
(722)
(601)
(32)
486
572
Non-Reccuring Items
63
102
31
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
(80)
0
(129)
0
(923)
0
(0)
0
(2)
(2)
(43)
(50)
(14)
(9)
(13)
(128)
(108)
3
(0)
(22)
(1)
(12)
(0)
7
Gain/Loss on Disposition of Assets
0
0
0
2
2
1
0
0
1
2
0
0
1
1
(0)
1
(2)
(1)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5)
(104)
(4)
(167)
(132)
(215)
(144)
(261)
(94)
(193)
(53)
(57)
(185)
(285)
(301)
(366)
(324)
(293)
(135)
(263)
(419)
(434)
(73)
(73)
(95)
(67)
(138)
(135)
(45)
(53)
(29)
(19)
(13)
(11)
(12)
(12)
(16)
(20)
(22)
(63)
(73)
(17)
(67)
(33)
(44)
(40)
Pre-Tax Income
153
N/A
199
+30%
134
-33%
97
-28%
130
+34%
144
+10%
164
+14%
191
+17%
216
+13%
242
+12%
244
+1%
233
-4%
254
+9%
193
-24%
181
-6%
223
+24%
194
-13%
202
+4%
220
+9%
232
+6%
284
+22%
245
-14%
167
-32%
979
+486%
838
-14%
59
-93%
733
+1 132%
1 471
+101%
1 703
+16%
2 408
+41%
1 717
-29%
1 699
-1%
1 138
-33%
520
-54%
396
-24%
(66)
N/A
(1 003)
-1 421%
(1 059)
-6%
259
N/A
954
+269%
501
-48%
184
-63%
275
+50%
886
+222%
1 435
+62%
1 535
+7%
Net Income
Tax Provision
(55)
(70)
(27)
9
(4)
(14)
(18)
(18)
(22)
(25)
(13)
(19)
(20)
29
27
(5)
(12)
(26)
(22)
(18)
(22)
(24)
(30)
(42)
(30)
(28)
(205)
(332)
(226)
(341)
(219)
(153)
(109)
(41)
(24)
18
71
405
313
(121)
(71)
(57)
(101)
(87)
(186)
(198)
Income from Continuing Operations
98
129
107
106
126
130
146
173
194
217
231
214
234
222
208
219
182
176
198
214
262
221
137
938
808
31
528
1 139
1 477
2 066
1 498
1 546
1 029
480
372
(48)
(931)
(653)
572
834
430
127
174
800
1 249
1 337
Income to Minority Interest
(18)
(19)
(19)
(22)
(21)
(22)
(25)
(28)
(30)
(32)
(33)
(35)
(34)
(33)
(46)
(62)
(58)
(55)
(55)
(64)
(95)
(84)
(83)
(220)
(168)
(31)
(254)
(378)
(286)
(403)
(269)
(269)
(190)
(91)
(47)
41
146
142
(27)
(106)
(15)
45
18
(73)
(152)
(158)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
81
N/A
110
+36%
88
-20%
84
-5%
105
+25%
109
+3%
120
+11%
146
+21%
165
+13%
184
+12%
198
+7%
180
-9%
200
+11%
189
-6%
162
-14%
157
-3%
125
-20%
122
-2%
142
+17%
150
+6%
167
+11%
137
-18%
54
-61%
717
+1 238%
640
-11%
(0)
N/A
275
N/A
762
+177%
1 191
+56%
1 664
+40%
1 229
-26%
1 277
+4%
839
-34%
389
-54%
325
-16%
(8)
N/A
(786)
-10 376%
(511)
+35%
545
N/A
728
+34%
415
-43%
172
-59%
193
+12%
727
+277%
1 098
+51%
1 180
+7%
EPS (Diluted)
0.51
N/A
0.69
+35%
0.56
-19%
0.54
-4%
0.65
+20%
0.66
+2%
0.74
+12%
0.89
+20%
1.01
+13%
1.13
+12%
1.22
+8%
1.15
-6%
1.13
-2%
1.01
-11%
0.91
-10%
0.83
-9%
0.67
-19%
0.65
-3%
0.76
+17%
0.81
+7%
0.87
+7%
0.7
-20%
0.27
-61%
3.66
+1 256%
3.27
-11%
0
N/A
0.9
N/A
2.46
+173%
3.82
+55%
5.37
+41%
4.01
-25%
4.23
+5%
2.8
-34%
1.31
-53%
1.11
-15%
-0.04
N/A
-2.75
-6 775%
-1.79
+35%
1.91
N/A
2.55
+34%
1.45
-43%
0.6
-59%
0.67
+12%
2.54
+279%
3.83
+51%
4.11
+7%