HDF Intrinsic Valuation and Fundamental Analysis - Hydrogene De France SA - Alpha Spread
H

Hydrogene De France SA
PAR:HDF

Watchlist Manager
Hydrogene De France SA
PAR:HDF
Watchlist
Price: 6.09 EUR -1.77% Market Closed
Market Cap: 87.8m EUR
Have any thoughts about
Hydrogene De France SA?
Write Note

Intrinsic Value

HDF's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HDF stock under the Base Case scenario is 8.51 EUR. Compared to the current market price of 6.09 EUR, Hydrogene De France SA is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HDF Intrinsic Value
8.51 EUR
Undervaluation 28%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hydrogene De France SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HDF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HDF?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Hydrogene De France SA

Provide an overview of the primary business activities
of Hydrogene De France SA.

What unique competitive advantages
does Hydrogene De France SA hold over its rivals?

What risks and challenges
does Hydrogene De France SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hydrogene De France SA.

Provide P/S
for Hydrogene De France SA.

Provide P/E
for Hydrogene De France SA.

Provide P/OCF
for Hydrogene De France SA.

Provide P/FCFE
for Hydrogene De France SA.

Provide P/B
for Hydrogene De France SA.

Provide EV/S
for Hydrogene De France SA.

Provide EV/GP
for Hydrogene De France SA.

Provide EV/EBITDA
for Hydrogene De France SA.

Provide EV/EBIT
for Hydrogene De France SA.

Provide EV/OCF
for Hydrogene De France SA.

Provide EV/FCFF
for Hydrogene De France SA.

Provide EV/IC
for Hydrogene De France SA.

Show me price targets
for Hydrogene De France SA made by professional analysts.

What are the Revenue projections
for Hydrogene De France SA?

How accurate were the past Revenue estimates
for Hydrogene De France SA?

What are the Net Income projections
for Hydrogene De France SA?

How accurate were the past Net Income estimates
for Hydrogene De France SA?

What are the EPS projections
for Hydrogene De France SA?

How accurate were the past EPS estimates
for Hydrogene De France SA?

What are the EBIT projections
for Hydrogene De France SA?

How accurate were the past EBIT estimates
for Hydrogene De France SA?

Compare the revenue forecasts
for Hydrogene De France SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hydrogene De France SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hydrogene De France SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hydrogene De France SA compared to its peers.

Compare the P/E ratios
of Hydrogene De France SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Hydrogene De France SA with its peers.

Analyze the financial leverage
of Hydrogene De France SA compared to its main competitors.

Show all profitability ratios
for Hydrogene De France SA.

Provide ROE
for Hydrogene De France SA.

Provide ROA
for Hydrogene De France SA.

Provide ROIC
for Hydrogene De France SA.

Provide ROCE
for Hydrogene De France SA.

Provide Gross Margin
for Hydrogene De France SA.

Provide Operating Margin
for Hydrogene De France SA.

Provide Net Margin
for Hydrogene De France SA.

Provide FCF Margin
for Hydrogene De France SA.

Show all solvency ratios
for Hydrogene De France SA.

Provide D/E Ratio
for Hydrogene De France SA.

Provide D/A Ratio
for Hydrogene De France SA.

Provide Interest Coverage Ratio
for Hydrogene De France SA.

Provide Altman Z-Score Ratio
for Hydrogene De France SA.

Provide Quick Ratio
for Hydrogene De France SA.

Provide Current Ratio
for Hydrogene De France SA.

Provide Cash Ratio
for Hydrogene De France SA.

What is the historical Revenue growth
over the last 5 years for Hydrogene De France SA?

What is the historical Net Income growth
over the last 5 years for Hydrogene De France SA?

What is the current Free Cash Flow
of Hydrogene De France SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hydrogene De France SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hydrogene De France SA

Balance Sheet Decomposition
Hydrogene De France SA

Current Assets 83.2m
Cash & Short-Term Investments 64.9m
Receivables 8.2m
Other Current Assets 10.1m
Non-Current Assets 32.9m
Long-Term Investments 6.8m
PP&E 18.3m
Intangibles 2.9m
Other Non-Current Assets 4.8m
Current Liabilities 13.7m
Accounts Payable 2.1m
Other Current Liabilities 11.5m
Non-Current Liabilities 1.7m
Long-Term Debt 198k
Other Non-Current Liabilities 1.5m
Efficiency

Earnings Waterfall
Hydrogene De France SA

Revenue
3.9m EUR
Cost of Revenue
-52k EUR
Gross Profit
3.9m EUR
Operating Expenses
-14.6m EUR
Operating Income
-10.7m EUR
Other Expenses
2.8m EUR
Net Income
-7.9m EUR

Free Cash Flow Analysis
Hydrogene De France SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HDF Profitability Score
Profitability Due Diligence

Hydrogene De France SA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative ROE
33/100
Profitability
Score

Hydrogene De France SA's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

HDF Solvency Score
Solvency Due Diligence

Hydrogene De France SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Hydrogene De France SA's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDF Price Targets Summary
Hydrogene De France SA

Wall Street analysts forecast HDF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDF is 7.14 EUR with a low forecast of 7.07 EUR and a high forecast of 7.35 EUR.

Lowest
Price Target
7.07 EUR
16% Upside
Average
Price Target
7.14 EUR
17% Upside
Highest
Price Target
7.35 EUR
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HDF?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for HDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about HDF dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

HDF Price
Hydrogene De France SA

1M 1M
-1%
6M 6M
-4%
1Y 1Y
-61%
3Y 3Y
-78%
5Y 5Y
-81%
10Y 10Y
-81%
Annual Price Range
6.09
52w Low
5.96
52w High
15.58
Price Metrics
Average Annual Return -19.34%
Standard Deviation of Annual Returns 6.34%
Max Drawdown -82%
Shares Statistics
Market Capitalization 87.3m EUR
Shares Outstanding 14 422 500
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Hydrogene De France SA

Country

France

Industry

Utilities

Market Cap

87.3m EUR

Dividend Yield

0%

Description

Hydrogène de France SA engages in the production and provision of renewable electricity from hydrogen to electricity grid operators. The company is headquartered in Lormont, Nouvelle-Aquitaine and currently employs 34 full-time employees. The company went IPO on 2021-06-24. The firm develops and operates hydrogen-to-power infrastructure to provide firm or on-demand electricity from renewable energy sources (wind or solar), combined with high power multi megawatt fuel cells. The company develops two models of turnkey Hydrogen-to-Power plants: Renewstable (power to power) and Hypower (gas to power). The company provides industrial facilities for multi-MW fuel cell mass production, HDF’s power plants, datacenter, railway vehicle, and vessel propulsion markets located in France. HDF Energy’s Renewstable power plants deliver firm, stable, and guaranteed electricity to grids and micro-grid operators.

Contact

NOUVELLE-AQUITAINE
Lormont
20 Rue Jean Jaures
www.hdf-energy.com

IPO

2021-06-24

Employees

34

Officers

See Also

Discover More
What is the Intrinsic Value of one HDF stock?

The intrinsic value of one HDF stock under the Base Case scenario is 8.51 EUR.

Is HDF stock undervalued or overvalued?

Compared to the current market price of 6.09 EUR, Hydrogene De France SA is Undervalued by 28%.

Back to Top