La Francaise des Jeux SA
PAR:FDJ

Watchlist Manager
La Francaise des Jeux SA Logo
La Francaise des Jeux SA
PAR:FDJ
Watchlist
Price: 36.2 EUR 0.06% Market Closed
Market Cap: 6.7B EUR
Have any thoughts about
La Francaise des Jeux SA?
Write Note

Relative Value

The Relative Value of one FDJ stock under the Base Case scenario is 46.49 EUR. Compared to the current market price of 36.2 EUR, La Francaise des Jeux SA is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDJ Relative Value
Base Case
46.49 EUR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
28
Median 3Y
2.7
Median 5Y
2.8
Industry
1.4
Forward
2.4
vs History
77
vs Industry
41
Median 3Y
19.2
Median 5Y
22.3
Industry
20.2
Forward
16.3
vs History
43
vs Industry
34
Median 3Y
11.5
Median 5Y
11.6
Industry
9.8
vs History
0
vs Industry
15
Median 3Y
21.9
Median 5Y
20.1
Industry
18.6
vs History
75
vs Industry
13
Median 3Y
7.5
Median 5Y
7.6
Industry
2.2
vs History
37
vs Industry
37
Median 3Y
2.6
Median 5Y
2.7
Industry
1.9
Forward
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
58
vs Industry
43
Median 3Y
10.8
Median 5Y
11.5
Industry
10.7
Forward
9.2
vs History
66
vs Industry
47
Median 3Y
13.8
Median 5Y
15.3
Industry
16.5
Forward
11.5
vs History
41
vs Industry
43
Median 3Y
11
Median 5Y
11.1
Industry
11.9
vs History
41
vs Industry
42
Median 3Y
13.6
Median 5Y
13.6
Industry
17.4
vs History
66
vs Industry
23
Median 3Y
3
Median 5Y
3
Industry
1.3

Multiples Across Competitors

FDJ Competitors Multiples
La Francaise des Jeux SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
La Francaise des Jeux SA
PAR:FDJ
6.9B EUR 2.6 16.2 10.2 12.7
IE
Flutter Entertainment PLC
LSE:FLTR
36.8B GBP 2 -31.8 42.5 60
US
Las Vegas Sands Corp
NYSE:LVS
37.6B USD 3.3 25 11.4 17.3
AU
Aristocrat Leisure Ltd
ASX:ALL
43.3B AUD 6.6 33.2 23 23
MO
Sands China Ltd
HKEX:1928
174B HKD 3.1 21.2 12.8 19.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
147.8B HKD 3.6 17.8 17.5 17.5
US
DraftKings Inc
NASDAQ:DKNG
18.8B USD 4.1 -44.9 -83.2 -38.3
SE
Evolution AB (publ)
STO:EVO
171.3B SEK 7.2 13 9.9 11
ZA
Sun International Ltd
JSE:SUI
10.9B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
10.6B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
10.3B USD 0.6 11.4 5.4 8
P/E Multiple
Earnings Growth P/E to Growth
FR
La Francaise des Jeux SA
PAR:FDJ
Average P/E: 19.7
16.2
18%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -31.8 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
25
87%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2
59%
0.6
MO
Sands China Ltd
HKEX:1928
21.2
152%
0.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
88%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -44.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
13
41%
0.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
38%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
11.4
-27%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
La Francaise des Jeux SA
PAR:FDJ
Average EV/EBITDA: 16.6
10.2
32%
0.3
IE
Flutter Entertainment PLC
LSE:FLTR
42.5
176%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.4
45%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
59%
0.4
MO
Sands China Ltd
HKEX:1928
12.8
50%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
78%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -83.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
51%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
23%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
5.4
106%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
La Francaise des Jeux SA
PAR:FDJ
Average EV/EBIT: 21.2
12.7
39%
0.3
IE
Flutter Entertainment PLC
LSE:FLTR
60
1 731%
0
US
Las Vegas Sands Corp
NYSE:LVS
17.3
53%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
35%
0.6
MO
Sands China Ltd
HKEX:1928
19.8
73%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
95%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -38.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
11
53%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
24%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
8
13%
0.6

See Also

Discover More
Back to Top