E

Edenred SE
PAR:EDEN

Watchlist Manager
Edenred SE
PAR:EDEN
Watchlist
Price: 17.735 EUR 0.2%
Market Cap: 4.3B EUR

Relative Value

The Relative Value of one EDEN stock under the Base Case scenario is 45.285 EUR. Compared to the current market price of 17.735 EUR, Edenred SE is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDEN Relative Value
Base Case
45.285 EUR
Undervaluation 61%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
40
Median 3Y
3.6
Median 5Y
6.1
Industry
2.4
Forward
1.4
vs History
98
vs Industry
24
Median 3Y
30.8
Median 5Y
34.9
Industry
22.3
Forward
7.5
vs History
98
vs Industry
54
Median 3Y
9
Median 5Y
13.3
Industry
16
vs History
98
vs Industry
44
Median 3Y
8.7
Median 5Y
11.2
Industry
20.9
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-10.4
Industry
3
vs History
98
vs Industry
38
Median 3Y
3.6
Median 5Y
6.3
Industry
2.4
Forward
1.8
vs History
98
vs Industry
56
Median 3Y
3.9
Median 5Y
7
Industry
4.9
vs History
98
vs Industry
49
Median 3Y
7.1
Median 5Y
15.5
Industry
12.2
Forward
4
vs History
98
vs Industry
44
Median 3Y
10
Median 5Y
19.2
Industry
15.9
Forward
4.9
vs History
98
vs Industry
50
Median 3Y
9
Median 5Y
14
Industry
14.7
vs History
98
vs Industry
41
Median 3Y
11.3
Median 5Y
16.8
Industry
17.4
vs History
98
vs Industry
64
Median 3Y
1.4
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

EDEN Competitors Multiples
Edenred SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Edenred SE
PAR:EDEN
4.2B EUR 1.5 8.3 4 5
US
Visa Inc
NYSE:V
629.5B USD 15.7 31.7 22.7 23.7
US
Mastercard Inc
NYSE:MA
490.5B USD 15.6 34.4 25.3 26.8
US
Automatic Data Processing Inc
NASDAQ:ADP
104.1B USD 5 25.2 17.4 19.2
US
PayPal Holdings Inc
NASDAQ:PYPL
53.2B USD 1.6 10.8 7.4 8.5
NL
Adyen NV
AEX:ADYEN
43.2B EUR 17.5 43.2 27.8 31
US
Paychex Inc
NASDAQ:PAYX
39.4B USD 6.5 24.7 15.4 17.7
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
US
Fidelity National Information Services Inc
NYSE:FIS
33.3B USD 3.2 219.3 11.9 24.3
ES
Amadeus IT Group SA
MAD:AMS
27.3B EUR 4.2 20.2 12.3 15.6
US
Broadridge Financial Solutions Inc
NYSE:BR
25.8B USD 3.7 27.9 18 22.8